>>SCHOOL FINANCE  >>USER FRIENDLY BUDGETS  >>CUMBERLAND  >>COMMERCIAL TWP

User Friendly Budgets
2012-13

CUMBERLAND - COMMERCIAL TWP

 

Advertised Enrollments
Enrollment CategoryOctober 15, 2010
Actual
October 15, 2011
Actual
October 15, 2012
Estimated
Pupils on Roll Regular Full-Time564572580
spacing
Pupils on Roll - Special Full-Time928184
Private School Placements849
spacing
Pupils Sent to Other Districts-Reg Prog208186186
Pupils Sent to Other Dists-Spec Ed Prog575863
Pupils in State Facilities011

 

Advertised Revenues
Budget CategoryAccount2010-11
Actual
2011-12
Revised
2012-13
Anticipated
OPERATING BUDGET
Budgeted Fund Balance - Operating Budget 10-303 0 452,508 657,907
Withdrawal from Cap Res-for Local Share 10-307 0 50,557 0
Withdrawal from Maint. Reserve 10-310 0 50,000 0
Transfers from Other Funds 10-5200 563 0 0
Revenues from Local Sources:
Local Tax Levy 10-1210 1,616,662 1,648,995 1,698,811
Interest Earned on Capital Reserve Funds 10-1XXX 505 0 0
Unrestricted Miscellaneous Revenues 10-1XXX 55,178 52,500 20,000
SUBTOTAL  1,672,345 1,701,495 1,718,811
Revenues from State Sources:
Extraordinary Aid 10-3131 16,470 0 0
Other State Aids 10-3XXX 6,397 0 0
Categorical Special Education Aid 10-3132 450,198 450,198 467,229
Equalization Aid 10-3176 9,326,011 9,326,011 9,108,267
Categorical Security Aid 10-3177 118,148 286,433 272,502
Adjustment Aid 10-3178 0 0 141,040
Categorical Transportation Aid 10-3121 0 92,732 173,417
SUBTOTAL  9,917,224 10,155,374 10,162,455
Revenues from Federal Sources:
Medicaid Reimbursement 10-4200 5,326 22,304 25,440
SUBTOTAL  5,326 382,761 25,440
Adjustment for Prior Year Encumbrances  0 111,332 0
Actual Revenues (Over)/Under Expenditures  135,777 0 0
TOTAL OPERATING BUDGET  11,731,235 12,904,027 12,564,613
GRANTS AND ENTITLEMENTS
Revenues from State Sources:
Preschool Education Aid 20-3218 362,960 328,060 305,816
TOTAL REVENUES FROM STATE SOURCES  362,960 328,060 305,816
Revenues from Federal Sources:
Title I 20-4411-4416 695,581 394,000 343,381
Title II 20-4451-4455 78,103 68,165 55,419
Title IV 20-4471-4474 3,805 0 0
Title VI 20-4417-4418 0 0 11,684
I.D.E.A. Part B (Handicapped) 20-4420-4429 273,428 208,000 191,676
Other 20-4XXX 152,006 5,850 5,386
TOTAL REVENUES FROM FEDERAL SOURCES  1,202,923 676,015 607,546
TOTAL GRANTS AND ENTITLEMENTS  1,565,883 1,004,075 913,362
REPAYMENT OF DEBT
Budgeted Fund Balance 40-303 0 42,860 2
Revenues from Local Sources:
Local Tax Levy 40-1210 174,378 143,805 146,908
TOTAL REVENUES FROM LOCAL SOURCES  174,378 143,805 146,908
Revenues from State Sources:
Debt Service Aid Type II 40-3160 187,485 211,330 208,450
TOTAL LOCAL REPAYMENT OF DEBT  361,863 397,995 355,360
Actual Revenues (Over)/Under Expenditures  -1 0 0
TOTAL REPAYMENT OF DEBT  361,862 397,995 355,360
TOTAL REVENUES/SOURCES  13,658,980 14,306,097 13,833,335
DEDUCT REVENUES INCLUDED IN MULTIPLE FUNDS DUE TO TRANSFERS:
TOTAL REVENUES/SOURCES NET OF TRANSFERS  13,658,980 14,306,097 13,833,335

 

Advertised Appropriations
Budget CategoryAccount2010-11
Expenditures
2011-12
Rev. Approp.
2012-13
Appropriations
GENERAL CURRENT EXPENSE
Instruction:
Regular Programs 11-1XX-100-XXX2,358,1463,046,0222,743,399
Special Education 11-2XX-100-XXX695,354284,387417,050
Basic Skills/Remedial 11-230-100-XXX343,3787,4500
School-Spon. Co/Extra-Curr. Activities 11-401-100-XXX3,89410,50014,000
School Sponsored Athletics 11-402-100-XXX2,3922,00015,000
Support Services:
Tuition 11-000-100-XXX3,061,8784,175,0024,471,762
Attendance and Social Work Services 11-000-211-XXX7,2129,6117,276
Health Services 11-000-213-XXX126,112130,582137,460
Speech, OT, PT, Related & Extraordinary Services 11-000-216,217121,555119,17580,000
Guidance 11-000-218-XXX172,099175,609180,066
Child Study Teams 11-000-219-XXX2,4035,2001,000
Improvement of Instructional Services 11-000-221-XXX37,73944,20845,092
Educational Media Services - School Library 11-000-222-XXX91,09968,51265,030
Instructional Staff Training Services 11-000-223-XXX2,3525,8153,500
General Administration 11-000-230-XXX273,396320,404457,369
School Administration 11-000-240-XXX344,906354,816126,338
Central Svcs & Admin Info Technology 11-000-25X-XXX228,303234,263185,489
Operation and Maintenance of Plant Services 11-000-26X-XXX899,0091,208,964732,149
Student Transportation Services 11-000-270-XXX808,002828,841880,245
Personal Services - Employee Benefits 11-XXX-XXX-2XX1,851,3291,730,1421,946,914
Food Services 11-000-310-XXX50,00000
Total Support Services Expenditures 8,077,3949,411,1449,319,690
TOTAL GENERAL CURRENT EXPENSE 11,480,55812,761,50312,509,139
CAPITAL EXPENDITURES
Equipment 12-XXX-XXX-73X155,42140,5910
Facilities Acquisition and Construction Services 12-000-4XX-XXX84,52451,3765,871
Capital Reserve-Transfer to Capital Expend Fund 12-000-4XX-931050,5570
TOTAL CAPITAL EXPENDITURES 239,945142,5245,871
Summer School:
Instruction 13-422-100-XXX10,73200
Total Summer School 10,73200
TOTAL SPECIAL SCHOOLS 10,73200
Transfer of Funds to Charter Schools 10-000-100-56X0049,603
OPERATING BUDGET GRAND TOTAL 11,731,23512,904,02712,564,613
SPECIAL GRANTS AND ENTITLEMENTS
Preschool Education Aid:
Instruction 20-218-100-XXX299,499264,692240,543
Support Services 20-218-200-XXX63,46163,36865,273
TOTAL PRESCHOOL EDUCATION AID 362,960328,060305,816
Other State Projects:
Total State Projects 362,960328,060305,816
Federal Projects:
Title I 20-XXX-XXX-XXX695,581394,000343,381
Title II 20-XXX-XXX-XXX78,10368,16555,419
Title IV 20-XXX-XXX-XXX3,80500
Title VI 20-XXX-XXX-XXX0011,684
I.D.E.A. Part B (Handicapped) 20-XXX-XXX-XXX273,428208,000191,676
Other Special Projects 20-XXX-XXX-XXX152,0065,8505,386
Total Federal Projects 1,202,923676,015607,546
TOTAL GRANTS AND ENTITLEMENTS 1,565,8831,004,075913,362
REPAYMENT OF DEBT
Repayment of Debt - Regular 40-701-510-XXX361,862397,995355,360
TOTAL REPAYMENT OF DEBT 361,862397,995355,360
Total Expenditures 13,658,98014,306,09713,833,335
DEDUCT AMOUNTS INCLUDED IN MULTIPLE FUNDS DUE TO TRANSFERS:
TOTAL EXPENDITURES NET OF TRANSFERS 13,658,98014,306,09713,833,335

 

Advertised Recapitulation of Balances
Budget CategoryAudited
Balance
6/30/10
Audited
Balance
6/30/11
Estimated
Balance
6/30/12
Estimated
Balance
6/30/13
Unassigned:
  General Operating Budget250,000466,470266,470250,000
  Repayment of Debt42,86142,86220
Reserved for Specific Purposes:
  General Operating Budget:
      Capital Reserve50,30750,812255255
      Adult Education Programs0000
      Maintenance Reserve345,000172,500122,500122,500
      Legal Reserve963,899893,945641,4370
      Tuition Reserve0000
      Current Expense Emergency Reserve150,00041,30041,30041,300
  Restricted for Repayment of Debt0000

 

Advertised Per Pupil Cost Calculations
 2009-10
Actual
2010-11
Actual
2011-12
Original
Budget
2011-12
Revised
Budget
2012-13
Proposed
Budget
Total Budgetary Comparative Per Pupil Cost11,78412,10611,81012,38211,239
Total Classroom Instruction7,2667,5837,4447,3907,504
Classroom-Salaries and Benefits6,8356,9697,0366,9737,348
Classroom-General Supplies and Textbooks21644715018478
Classroom-Purchased Services and Other21616625823479
Total Support Services1,2771,1411,1211,1181,094
Support Services-Salaries and Benefits1,0991,022983936931
Total Administrative Costs1,6971,6761,7081,7621,430
Administration-Salaries and Benefits1,3921,3821,3931,376837
Legal Costs04988
Total Operations and Maintenance of Plant1,4281,6111,5132,0781,144
Operations & Maintenance of Plant-Salary & Ben.778867760844128
Board Contribution to Food Services5376000
Total Extracurricular Costs4013162658
Total Equipment Costs822360620
Employee Benefits as a % of Salaries34.239.339.936.748

The information presented in columns 1 through 3 as well as the related descriptions of the per pupil cost calculations are contained in the 2012 Taxpayers Guide to Education Spending (formerly Comparative Spending Guide) and can be found on the Department of Education's Internet address: http://www.state.nj.us/education under Finance. This publication is available in the board office and public libraries. The same calculations were performed using the 2011-12 revised appropriations and 2012-13 budgeted appropriations presented in this advertised budget. Total Comparative Per Pupil Cost is defined as current expense exclusive of tuition expenditures, transportation, residential costs, and judgments against the school district. For all years, it also includes the restricted entitlement aids. With the exception of Total Equipment Cost, each of the other per pupil cost calculations presented is a component of the total comparative per pupil cost, although all components are not shown.

 

Shared Services
  • Member of Alliance for Competitive Energy Services and Telecommunications
  • Recycling through Cumberland Cty Improvement Authority.
  • School, Medical, Paper, and custodial supplies purchased through
  • Millville School District. Child Study Team services are provided
  • through Salem County Special Services School. Networking, technology,
  • and computer supplies are through an interlocal service agreement with
  • Sterling HIgh School and South Jersey Technology Partnership, a
  • non-profit organization. Shared Superintendent services with Maurice
  • River and Shared Business Administrator with Lawrence Township School.

 

Estimated Tax Rate Information
A. Estimated 12-13 School Tax Rate
WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS
General Fund School Levy1,698,811 (A)
Estimated Net Taxable Valuation (as of 10/01/2011)291,994,019 (B)
Estimated 12-13 General Fund School Tax Rate=(A)/(B)x1000.5818 (C)
WITH REPAYMENT OF DEBT AND ADJUSTMENTS
Total School Levy1,845,719 (D)
Estimated Net Taxable Valuation (as of 10/01/2011)291,994,019 (E)
Estimated 12-13 Total School Tax Rate=(D)/(E)x1000.6321 (F)
B. Estimated 12-13 Equalized School Tax Rate
WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS
General Fund School Levy1,698,811 (G)
Estimated Equalized Valuation (as of 10/01/2011)259,484,285 (H)
Estimated 12-13 Equalized General Fund School Tax Rate=(G)/(H)x1000.6547 (I)
WITH REPAYMENT OF DEBT AND ADJUSTMENTS
Total School Levy1,845,719 (J)
Estimated Equalized Valuation (as of 10/01/2011)259,484,285 (K)
Estimated 12-13 Equalized Total School Tax Rate=(J)/(K)x1000.7113 (L)

 

Administrative Salaries
Employee Name: Brenda Holding 
Job TitleTeacher 
Base Annual Salary83,505 
Full Time Equivalents (FTE)1.0 
Shared with another district?
Member of Collective Bargaining Unit?
Contract Terms: 
  Beginning Date of Contract07/01/2010 
  Ending Date of Contract06/30/2013 
  Contracted Number of Annual Work Days180 
  Contracted Number of Annual Vacation Days
  Contracted Number of Annual Sick Days 12 
  Contracted Number of Annual Personal Days
  Contracted Number of Annual Consulting Days
  Number of Other Contracted Non-working Days
  Description of Other Contracted Non-working Days 
Benefits: 
Allowances
Bonuses
Stipends
District Contributions above Teacher Contract: 
  Insurance: Health, Dental, Life, Other
  Retirement Plans
Contractual Post-Employment Benefits Amount8,341 
  Description of: 
   Buyback of Sick Days at the End of Contract 
   Buyback of Vacation Days at the End of Contract 
   Buyback of Personal Days at the End of Contract 
   Other Contractual Post-Employment Benefitssick time buy out at retirement 
Other/In-Kind Remuneration
  Description of: 
   Annual Option to Buy Back Sick Time in Cash 
   Annual Option to Buy Back Vacation Time in Cash 
   Annual Option to Buy Back Personal Time in Cash 
   All Other In-Kind or Other Remuneration 
Additional Comments 
Employee Name: Cynthia DeTullio 
Job TitleTeacher 
Base Annual Salary83,005 
Full Time Equivalents (FTE)1.0 
Shared with another district?
Member of Collective Bargaining Unit?
Contract Terms: 
  Beginning Date of Contract07/01/2010 
  Ending Date of Contract06/30/2013 
  Contracted Number of Annual Work Days180 
  Contracted Number of Annual Vacation Days
  Contracted Number of Annual Sick Days 12 
  Contracted Number of Annual Personal Days
  Contracted Number of Annual Consulting Days
  Number of Other Contracted Non-working Days
  Description of Other Contracted Non-working Days 
Benefits: 
Allowances
Bonuses
Stipends
District Contributions above Teacher Contract: 
  Insurance: Health, Dental, Life, Other
  Retirement Plans
Contractual Post-Employment Benefits Amount28,914 
  Description of: 
   Buyback of Sick Days at the End of Contract 
   Buyback of Vacation Days at the End of Contract 
   Buyback of Personal Days at the End of Contract 
   Other Contractual Post-Employment Benefitssick time buy out at retirement 
Other/In-Kind Remuneration
  Description of: 
   Annual Option to Buy Back Sick Time in Cash 
   Annual Option to Buy Back Vacation Time in Cash 
   Annual Option to Buy Back Personal Time in Cash 
   All Other In-Kind or Other Remuneration 
Additional Comments 
Employee Name: Dorothy Frazier 
Job TitleTeacher 
Base Annual Salary84,905 
Full Time Equivalents (FTE)1.0 
Shared with another district?
Member of Collective Bargaining Unit?
Contract Terms: 
  Beginning Date of Contract07/01/2010 
  Ending Date of Contract06/30/2013 
  Contracted Number of Annual Work Days180 
  Contracted Number of Annual Vacation Days
  Contracted Number of Annual Sick Days 12 
  Contracted Number of Annual Personal Days
  Contracted Number of Annual Consulting Days
  Number of Other Contracted Non-working Days
  Description of Other Contracted Non-working Days 
Benefits: 
Allowances
Bonuses
Stipends
District Contributions above Teacher Contract: 
  Insurance: Health, Dental, Life, Other
  Retirement Plans
Contractual Post-Employment Benefits Amount54,094 
  Description of: 
   Buyback of Sick Days at the End of Contract 
   Buyback of Vacation Days at the End of Contract 
   Buyback of Personal Days at the End of Contract 
   Other Contractual Post-Employment Benefitssick time buy out at retirement 
Other/In-Kind Remuneration
  Description of: 
   Annual Option to Buy Back Sick Time in Cash 
   Annual Option to Buy Back Vacation Time in Cash 
   Annual Option to Buy Back Personal Time in Cash 
   All Other In-Kind or Other Remuneration 
Additional Comments 
Employee Name: Ethel King 
Job TitleTeacher 
Base Annual Salary83,005 
Full Time Equivalents (FTE)1.0 
Shared with another district?
Member of Collective Bargaining Unit?
Contract Terms: 
  Beginning Date of Contract07/01/2010 
  Ending Date of Contract06/30/2013 
  Contracted Number of Annual Work Days180 
  Contracted Number of Annual Vacation Days
  Contracted Number of Annual Sick Days 12 
  Contracted Number of Annual Personal Days
  Contracted Number of Annual Consulting Days
  Number of Other Contracted Non-working Days
  Description of Other Contracted Non-working Days 
Benefits: 
Allowances
Bonuses
Stipends
District Contributions above Teacher Contract: 
  Insurance: Health, Dental, Life, Other
  Retirement Plans
Contractual Post-Employment Benefits Amount53,058 
  Description of: 
   Buyback of Sick Days at the End of Contract 
   Buyback of Vacation Days at the End of Contract 
   Buyback of Personal Days at the End of Contract 
   Other Contractual Post-Employment Benefitssick time buy out at retirement 
Other/In-Kind Remuneration
  Description of: 
   Annual Option to Buy Back Sick Time in Cash 
   Annual Option to Buy Back Vacation Time in Cash 
   Annual Option to Buy Back Personal Time in Cash 
   All Other In-Kind or Other Remuneration 
Additional Comments 
Employee Name: Jean Smith 
Job TitlePrincipal 
Base Annual Salary118,298 
Full Time Equivalents (FTE)1.0 
Shared with another district?
Member of Collective Bargaining Unit?
Contract Terms: 
  Beginning Date of Contract07/01/2010 
  Ending Date of Contract06/30/2013 
  Contracted Number of Annual Work Days260 
  Contracted Number of Annual Vacation Days 20 
  Contracted Number of Annual Sick Days 12 
  Contracted Number of Annual Personal Days
  Contracted Number of Annual Consulting Days
  Number of Other Contracted Non-working Days
  Description of Other Contracted Non-working Days 
Benefits: 
Allowances1,200 
Bonuses
Stipends
District Contributions above Teacher Contract: 
  Insurance: Health, Dental, Life, Other880 
  Retirement Plans
Contractual Post-Employment Benefits Amount119,844 
  Description of: 
   Buyback of Sick Days at the End of Contract 
   Buyback of Vacation Days at the End of Contract 
   Buyback of Personal Days at the End of Contract 
   Other Contractual Post-Employment BenefitsVaction buy out at retirement sick time buy out at retirement 
Other/In-Kind Remuneration
  Description of: 
   Annual Option to Buy Back Sick Time in Cash 
   Annual Option to Buy Back Vacation Time in Cash 
   Annual Option to Buy Back Personal Time in Cash 
   All Other In-Kind or Other Remuneration 
Additional Comments 
Employee Name: Joyce Cavalieri 
Job TitleTeacher 
Base Annual Salary82,005 
Full Time Equivalents (FTE)1.0 
Shared with another district?
Member of Collective Bargaining Unit?
Contract Terms: 
  Beginning Date of Contract07/01/2010 
  Ending Date of Contract06/30/2013 
  Contracted Number of Annual Work Days180 
  Contracted Number of Annual Vacation Days
  Contracted Number of Annual Sick Days 12 
  Contracted Number of Annual Personal Days
  Contracted Number of Annual Consulting Days
  Number of Other Contracted Non-working Days
  Description of Other Contracted Non-working Days 
Benefits: 
Allowances
Bonuses
Stipends
District Contributions above Teacher Contract: 
  Insurance: Health, Dental, Life, Other
  Retirement Plans
Contractual Post-Employment Benefits Amount30,512 
  Description of: 
   Buyback of Sick Days at the End of Contract 
   Buyback of Vacation Days at the End of Contract 
   Buyback of Personal Days at the End of Contract 
   Other Contractual Post-Employment Benefitssick time buy out at retirment 
Other/In-Kind Remuneration
  Description of: 
   Annual Option to Buy Back Sick Time in Cash 
   Annual Option to Buy Back Vacation Time in Cash 
   Annual Option to Buy Back Personal Time in Cash 
   All Other In-Kind or Other Remuneration 
Additional Comments 
Employee Name: Karen Galway 
Job TitleTeacher 
Base Annual Salary82,505 
Full Time Equivalents (FTE)1.0 
Shared with another district?
Member of Collective Bargaining Unit?
Contract Terms: 
  Beginning Date of Contract07/01/2010 
  Ending Date of Contract06/30/2013 
  Contracted Number of Annual Work Days180 
  Contracted Number of Annual Vacation Days
  Contracted Number of Annual Sick Days 12 
  Contracted Number of Annual Personal Days
  Contracted Number of Annual Consulting Days
  Number of Other Contracted Non-working Days
  Description of Other Contracted Non-working Days 
Benefits: 
Allowances
Bonuses
Stipends
District Contributions above Teacher Contract: 
  Insurance: Health, Dental, Life, Other
  Retirement Plans
Contractual Post-Employment Benefits Amount40,284 
  Description of: 
   Buyback of Sick Days at the End of Contract 
   Buyback of Vacation Days at the End of Contract 
   Buyback of Personal Days at the End of Contract 
   Other Contractual Post-Employment Benefitssick time buy out at retirement 
Other/In-Kind Remuneration
  Description of: 
   Annual Option to Buy Back Sick Time in Cash 
   Annual Option to Buy Back Vacation Time in Cash 
   Annual Option to Buy Back Personal Time in Cash 
   All Other In-Kind or Other Remuneration 
Additional Comments 
Employee Name: Pat Birmingham 
Job TitleTeacher 
Base Annual Salary82,505 
Full Time Equivalents (FTE)1.0 
Shared with another district?
Member of Collective Bargaining Unit?
Contract Terms: 
  Beginning Date of Contract07/01/2010 
  Ending Date of Contract06/30/2013 
  Contracted Number of Annual Work Days180 
  Contracted Number of Annual Vacation Days
  Contracted Number of Annual Sick Days 12 
  Contracted Number of Annual Personal Days
  Contracted Number of Annual Consulting Days
  Number of Other Contracted Non-working Days
  Description of Other Contracted Non-working Days 
Benefits: 
Allowances
Bonuses
Stipends
District Contributions above Teacher Contract: 
  Insurance: Health, Dental, Life, Other
  Retirement Plans
Contractual Post-Employment Benefits Amount42,228 
  Description of: 
   Buyback of Sick Days at the End of Contract 
   Buyback of Vacation Days at the End of Contract 
   Buyback of Personal Days at the End of Contract 
   Other Contractual Post-Employment Benefitssick time buy out at retirement 
Other/In-Kind Remuneration
  Description of: 
   Annual Option to Buy Back Sick Time in Cash 
   Annual Option to Buy Back Vacation Time in Cash 
   Annual Option to Buy Back Personal Time in Cash 
   All Other In-Kind or Other Remuneration 
Additional Comments 
Employee Name: Robert Domico 
Job TitlePrincipal 
Base Annual Salary107,164 
Full Time Equivalents (FTE)1.0 
Shared with another district?
Member of Collective Bargaining Unit?
Contract Terms: 
  Beginning Date of Contract07/01/2010 
  Ending Date of Contract06/30/2013 
  Contracted Number of Annual Work Days260 
  Contracted Number of Annual Vacation Days 20 
  Contracted Number of Annual Sick Days 12 
  Contracted Number of Annual Personal Days
  Contracted Number of Annual Consulting Days
  Number of Other Contracted Non-working Days
  Description of Other Contracted Non-working Days 
Benefits: 
Allowances1,200 
Bonuses
Stipends
District Contributions above Teacher Contract: 
  Insurance: Health, Dental, Life, Other880 
  Retirement Plans
Contractual Post-Employment Benefits Amount24,958 
  Description of: 
   Buyback of Sick Days at the End of Contract 
   Buyback of Vacation Days at the End of Contract 
   Buyback of Personal Days at the End of Contract 
   Other Contractual Post-Employment Benefitssick time buy out at retirement vaction time buy out at retirment 
Other/In-Kind Remuneration
  Description of: 
   Annual Option to Buy Back Sick Time in Cash 
   Annual Option to Buy Back Vacation Time in Cash 
   Annual Option to Buy Back Personal Time in Cash 
   All Other In-Kind or Other Remuneration 
Additional Comments 
Employee Name: Shared Service 
Job TitleSuperintendent 
Base Annual Salary
Full Time Equivalents (FTE)0.0 
Shared with another district?
Shared County 
Shared District3050 
Shared Job Title 
Member of Collective Bargaining Unit?
Contract Terms: 
  Beginning Date of Contract 
  Ending Date of Contract 
  Contracted Number of Annual Work Days
  Contracted Number of Annual Vacation Days
  Contracted Number of Annual Sick Days
  Contracted Number of Annual Personal Days
  Contracted Number of Annual Consulting Days
  Number of Other Contracted Non-working Days
  Description of Other Contracted Non-working Days 
Benefits: 
Allowances
Bonuses
Stipends
District Contributions above Teacher Contract: 
  Insurance: Health, Dental, Life, Other
  Retirement Plans
Contractual Post-Employment Benefits Amount
  Description of: 
   Buyback of Sick Days at the End of Contract 
   Buyback of Vacation Days at the End of Contract 
   Buyback of Personal Days at the End of Contract 
   Other Contractual Post-Employment Benefitsnone not commercial employee 
Other/In-Kind Remuneration
  Description of: 
   Annual Option to Buy Back Sick Time in Cash 
   Annual Option to Buy Back Vacation Time in Cash 
   Annual Option to Buy Back Personal Time in Cash 
   All Other In-Kind or Other Remuneration 
Additional Comments 
Employee Name: Virginia Blew 
Job TitleTeacher 
Base Annual Salary82,005 
Full Time Equivalents (FTE)1.0 
Shared with another district?
Member of Collective Bargaining Unit?
Contract Terms: 
  Beginning Date of Contract07/01/2010 
  Ending Date of Contract06/30/2013 
  Contracted Number of Annual Work Days180 
  Contracted Number of Annual Vacation Days
  Contracted Number of Annual Sick Days 12 
  Contracted Number of Annual Personal Days
  Contracted Number of Annual Consulting Days
  Number of Other Contracted Non-working Days
  Description of Other Contracted Non-working Days 
Benefits: 
Allowances
Bonuses
Stipends
District Contributions above Teacher Contract: 
  Insurance: Health, Dental, Life, Other
  Retirement Plans
Contractual Post-Employment Benefits Amount9,159 
  Description of: 
   Buyback of Sick Days at the End of Contract 
   Buyback of Vacation Days at the End of Contract 
   Buyback of Personal Days at the End of Contract 
   Other Contractual Post-Employment Benefitssick time buy out at retirment 
Other/In-Kind Remuneration
  Description of: 
   Annual Option to Buy Back Sick Time in Cash 
   Annual Option to Buy Back Vacation Time in Cash 
   Annual Option to Buy Back Personal Time in Cash 
   All Other In-Kind or Other Remuneration 
Additional Comments