{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":["Muni","Summary","Self Liquidating","Local School","Regional School","Spec Borrowing Power"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":9,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Muni","index":0,"n_rows":586,"n_cols":13,"rows_kept":586,"cut":false,"hidden":true,"merged":[[0,9,0,19]]}
["ENTITY NAME","CODE","COUNTY",2023,2024,2025,"3-YEAR AVERAGE","SCHOOL ","UTILITY"]
["Aberdeen Township","1330","Monmouth",3125890785,3454220882,3702594301,{"$f":"AVERAGE(D2:F2)","v":3427568656}]
["Absecon City","0101","Atlantic",948766396,1059538473,1160915724,{"$f":"AVERAGE(D3:F3)","v":1056406864.3333334},null,null,null,0,null,"Black Horse Pike Regional School District"]
["Alexandria Township","1001","Hunterdon",963637307,1023378027,1133448600,1040154644.6666666,"Type I","Arena",null,2.5000000000000001E-2,null,"Bordentown Regional School District"]
["Allamuchy Township","2101","Warren",908686619,1004087945,1112384900,1008386488,"Type II","Affordable Housing",null,0.03,null,"Bridgewater-Raritan Regional School District"]
["Allendale Borough","0201","Bergen",2210697687,2448582994,2731131007,2463470562.6666665,null,"Airport",null,3.5000000000000003E-2,null,"Buena Regional School District"]
["Allenhurst Borough","1301","Monmouth",1461222836,1462314264,1366413725,1429983608.3333333,null,"Beach",null,0.04,null,"Caldwell-West Caldwell Consolidated School District"]
["Allentown Borough","1302","Monmouth",247591026,290113947,313396355,283700442.66666669,null,"Electric",null,null,null,"Carlstadt-East Rutherford Regional High School"]
["Alloway Township","1701","Salem",389360960,406222772,430319546,408634426,null,"Golf Course",null,null,null,"Central Regional School District"]
["Alpha Borough","2102","Warren",275308421,315051334,387283336,325881030.33333331,null,"Harbor",null,null,null,"Chatham School District"]
["Alpine Borough","0202","Bergen",2050352136,2091566133,2341221161,2161046476.6666665,null,"Ice Rink",null,null,null,"Chester Township Consolidated School District"]
["Andover Borough","1901","Sussex",83403009,94112207,96528559,91347925,null,"Marina",null,null,null,"Clearview Regional School District"]
["Andover Township","1902","Sussex",918694059,1022235610,1133475036,1024801568.3333334,null,"Parking ",null,null,null,"Clinton-Glen Gardner School District"]
["Asbury Park City","1303","Monmouth",2800143553,3212152473,3391414736,3134570254,null,"Recreation",null,null,null,"Cumberland Regional High School"]
["Atlantic City","0102","Atlantic",3448065018,3702839432,4146520385,3765808278.3333335,null,"Sewer",null,null,null,"Delaware Valley Regional High School"]
["Atlantic County","0100","Atlantic",45466690306,50966763923,56834682700,51089378976.333336,null,"Solid Waste",null,null,null,"Delsea Regional School District"]
["Atlantic Highlands Borough","1304","Monmouth",1178354088,1273730593,1477086306,1309723662.3333333,null,"Stormwater",null,null,null,"East Windsor Regional School District"]
["Audubon Borough","0401","Camden",978049415,1055827842,1171807579,1068561612,null,"Swimming Pool",null,null,null,"Eastern Camden County Regional High School"]
["Audubon Park Borough","0402","Camden",20722795,20722795,20722795,20722795,null,"Water",null,null,null,"Flemington-Raritan Regional School District"]
["Avalon Borough","0501","Cape May",15944352184,17323253528,18523202100,17263602604,null,"Water & Sewer",null,null,null,"Freehold Regional High School District"]
["Avon-by-the-Sea Borough","1305","Monmouth",1538744186,1799980029,2076025337,1804916517.3333333,null,"Other",null,null,null,"Gateway Regional School District"]
["Barnegat Light Borough","1501","Ocean",1717464338,1979872907,2053498192,1916945145.6666667,null,null,null,null,null,"Great Meadows Regional School District"]
["Barnegat Township","1533","Ocean",4055988867,4514819713,4938696937,4503168505.666667,null,null,null,null,null,"Greater Egg Harbor Regional High School"]
["Barrington Borough","0403","Camden",739497459,816895837,878992385,811795227,null,null,null,null,null,"Hanover Park Regional High School District"]
["Bass River Township","0301","Burlington",225787922,246997741,258761737,243849133.33333334,null,null,null,null,null,"Henry Hudson Regional High School"]
["Bay Head Borough","1502","Ocean",2457873223,2859005640,3001546800,2772808554.3333335,null,null,null,null,null,"High Point Regional High School"]
["Bayonne City","0901","Hudson",9911202022,10833452449,11369805347,10704819939.333334,null,null,null,null,null,"Hopewell Valley Regional School District"]
["Beach Haven Borough","1503","Ocean",3691558778,4064535847,4441249195,4065781273.3333335,null,null,null,null,null,"Hunterdon Central Regional High School"]
["Beachwood Borough","1504","Ocean",1337524365,1476397187,1598173587,1470698379.6666667,null,null,null,null,null,"Kingsway Regional School District"]
["Bedminster Township","1801","Somerset",2677135694,2733574308,2981479242,2797396414.6666665,null,null,null,null,null,"Kittatinny Regional High School"]
["Belleville Township","0701","Essex",4193145253,4763242036,5297628386,4751338558.333333,null,null,null,null,null,"Lakeland Regional High School"]
["Bellmawr Borough","0404","Camden",1016548427,1093710823,1311103835,1140454361.6666667,null,null,null,null,null,"Lenape Regional High School District"]
["Belmar Borough","1306","Monmouth",2593724280,2920742698,3253214582,2922560520,null,null,null,null,null,"Lenape Valley Regional High School"]
["Belvidere Town","2103","Warren",232850755,276130030,323953906,277644897,null,null,null,null,null,"Long Beach Island Consolidated School District"]
["Bergen County","0200","Bergen",226534364876,244335496283,263228963188,244699608115.66666,null,null,null,null,null,"Lower Cape May Regional High School"]
["Bergenfield Borough","0203","Bergen",4090610419,4644599932,4989042580,4574750977,null,null,null,null,null,"Mainland Regional High School"]
["Berkeley Heights Township","2001","Union",3986580542,4416365516,5211003694,4537983250.666667,null,null,null,null,null,"Manalapan-Englishtown Regional School District"]
["Berkeley Township","1505","Ocean",8530244253,9321660273,10278600000,9376834842,null,null,null,null,null,"Matawan-Aberdeen Regional School District"]
["Berlin Borough","0405","Camden",994312789,1106959840,1213167844,1104813491,null,null,null,null,null,"Monmouth Regional High School District"]
["Berlin Township","0406","Camden",883385665,999120762,1111664264,998056897,null,null,null,null,null,"Montgomery Township School District"]
["Bernards Township","1802","Somerset",8106165936,8987168496,9776151283,8956495238.333334,null,null,null,null,null,"Morris Hills Regional School District"]
["Bernardsville Borough","1803","Somerset",2492803825,2645695425,2870037563,2669512271,null,null,null,null,null,"Morris Regional School District"]
["Bethlehem Township","1002","Hunterdon",734739111,771491820,838224839,781485256.66666663,null,null,null,null,null,"New Hanover Consolidated School District"]
["Beverly City","0302","Burlington",162041012,191818704,208625318,187495011.33333334,null,null,null,null,null,"North Hunterdon Regional High School"]
["Blairstown Township","2104","Warren",961040808,1022147488,1103242634,1028810310,null,null,null,null,null,"North Warren Regional School District"]
["Bloomfield Township","0702","Essex",6871381125,7676477513,8351512744,7633123794,null,null,null,null,null,"Northern Burlington County Regional School District"]
["Bloomingdale Borough","1601","Passaic",1168897016,1231240675,1361117559,1253751750,null,null,null,null,null,"Northern Highlands Regional High School"]
["Bloomsbury Borough","1003","Hunterdon",119859250,134959218,138237598,131018688.66666667,null,null,null,null,null,"Northern Valley Regional High School"]
["Bogota Borough","0204","Bergen",1080136333,1259146116,1409291164,1249524537.6666667,null,null,null,null,null,"Ocean Township Consolidated School District"]
["Boonton Town","1401","Morris",1522262969,1626029994,1753124407,1633805790,null,null,null,null,null,"Pascack Valley Regional High School"]
["Boonton Township","1402","Morris",1084469393,1123625515,1265979284,1158024730.6666667,null,null,null,null,null,"Passaic County Manchester Regional High School"]
["Bordentown City","0303","Burlington",476574659,532796716,582714675,530695350,null,null,null,null,null,"Passaic Valley Regional High School"]
["Bordentown Township","0304","Burlington",2079807658,2214803718,2382289637,2225633671,null,null,null,null,null,"Penns Grove-Carneys Point Regional School District"]
["Bound Brook Borough","1804","Somerset",1168381736,1275972393,1418518872,1287624333.6666667,null,null,null,null,null,"Pinelands Regional School Distrct"]
["Bradley Beach Borough","1307","Monmouth",2119677824,2330816023,2559090269,2336528038.6666665,null,null,null,null,null,"Ramapo Indian Hills Regional High School"]
["Branchburg Township","1805","Somerset",4239021623,4700796858,5416868392,4785562291,null,null,null,null,null,"Rancocas Valley Regional High School"]
["Branchville Borough","1903","Sussex",148681381,156956197,163108135,156248571,null,null,null,null,null,"Red Bank Regional High School"]
["Brick Township","1506","Ocean",16132824304,17870579588,19271966552,17758456814.666668,null,null,null,null,null,"River Dell Regional School District"]
["Bridgeton City","0601","Cumberland",697739822,767782186,867978076,777833361.33333337,null,null,null,null,null,"Rumson-Fair Haven Regional High School"]
["Bridgewater Township","1806","Somerset",11053771638,12110063913,13186688077,12116841209.333334,null,null,null,null,null,"Sandyston-Walpack Consolidated School District"]
["Brielle Borough","1308","Monmouth",2295564906,2490323456,2770952366,2518946909.3333335,null,null,null,null,null,"Scotch Plains-Fanwood Regional School District"]
["Brigantine City","0103","Atlantic",5471013223,6290058665,6801825619,6187632502.333333,null,null,null,null,null,"Shore Regional High School"]
["Brooklawn Borough","0407","Camden",160453622,185932264,224643405,190343097,null,null,null,null,null,"Somerset Hills Regional School District"]
["Buena Borough","0104","Atlantic",338398603,366000877,421340841,375246773.66666669,null,null,null,null,null,"South Hunterdon Regional School District"]
["Buena Vista Township","0105","Atlantic",789443221,893600730,982482329,888508760,null,null,null,null,null,"South Orange-Maplewood Consolidated School District"]
["Burlington City","0305","Burlington",793930242,900162584,959234884,884442570,null,null,null,null,null,"Southern Regional School District"]
["Burlington County","0300","Burlington",63683279578,70348911191,77291607103,{"$f":"AVERAGE(D67:F67)","v":70441265957.333328},null,null,null,null,null,"Spotswood-Helmetta Consolidated School District"]
["Burlington Township","0306","Burlington",3489804622,3698860649,4361141306,3849935525.6666665,null,null,null,null,null,"Sterling High School"]
["Butler Borough","1403","Morris",1291226850,1412028759,1547029885,1416761831.3333333,null,null,null,null,null,"Sussex-Wantage Regional School Distrct"]
["Byram Township","1904","Sussex",1286876250,1442348511,1597748624,1442324461.6666667,null,null,null,null,null,"Swedesboro-Woolwich Consolidated School District"]
["Caldwell Borough","0703","Essex",1423615175,1514927142,1637874654,1525472323.6666667,null,null,null,null,null,"Tinton Falls School District"]
["Califon Borough","1004","Hunterdon",180957862,199646463,211072075,197225466.66666666,null,null,null,null,null,"Toms River Regional School District"]
["Camden City","0408","Camden",2259409836,2597514395,2947620028,2601514753,null,null,null,null,null,"Upper Freehold Regional School District"]
["Camden County","0400","Camden",53053211756,58421422444,65030735803,58835123334.333336,null,null,null,null,null,"Wallkill Valley Regional High School"]
["Cape May City","0502","Cape May",4773553004,5582839985,5957428290,5437940426.333333,null,null,null,null,null,"Warren Hills Regional School District"]
["Cape May County","0500","Cape May",86606142936,96029950746,103504364785,95380152822.333328,null,null,null,null,null,"Watchung Hills Regional High School"]
["Cape May Point Borough","0503","Cape May",789960849,903464898,925588598,873004781.66666663,null,null,null,null,null,"West Essex Regional School District"]
["Carlstadt Borough","0205","Bergen",3275361005,3425367067,3816231788,3505653286.6666665,null,null,null,null,null,"West Morris Regional High School District"]
["Carneys Point Township","1713","Salem",915131679,976934855,1019883773,970650102.33333337,null,null,null,null,null,"West Windsor-Plainsboro Regional School District"]
["Carteret Borough","1201","Middlesex",3795328475,4409759591,5066314475,4423800847,null,null,null,null,null,"Westwood Regional School District"]
["Cedar Grove Township","0704","Essex",2807894626,3018736139,3336374633,3054335132.6666665,null,null,null,null,null,"Woodstown-Pilesgrove Regional School District"]
["Chatham Borough","1404","Morris",3163864151,3437204647,3695405402,3432158066.6666665]
["Chatham Township","1405","Morris",4443871977,4792635696,5258723987,4831743886.666667]
["Cherry Hill Township","0409","Camden",12398913655,13351620736,14610976436,13453836942.333334]
["Chesilhurst Borough","0410","Camden",111521158,123622531,138260965,124468218]
["Chester Borough","1406","Morris",468024010,550234539,587012350,535090299.66666669]
["Chester Township","1407","Morris",2149044151,2295589072,2488406939,2311013387.3333335]
["Chesterfield Township","0307","Burlington",1110530771,1242501976,1353525688,1235519478.3333333]
["Cinnaminson Township","0308","Burlington",2451410291,2806809471,3003626973,2753948911.6666665]
["Clark Township","2002","Union",3613517045,3902262009,4112483565,3876087539.6666665]
["Clayton Borough","0801","Gloucester",714788369,794209275,850202595,786400079.66666663]
["Clementon Borough","0411","Camden",339999643,379722091,412811218,377510984]
["Cliffside Park Borough","0206","Bergen",4184585494,4454710634,4811934157,4483743428.333333]
["Clifton City","1602","Passaic",13903318841,14888942920,16893579542,15228613767.666666]
["Clinton Town","1005","Hunterdon",486821483,524955541,572017644,527931556]
["Clinton Township","1006","Hunterdon",2522802317,2669497831,3088068966,2760123038]
["Closter Borough","0207","Bergen",2889785706,3103792686,3445250581,3146276324.3333335]
["Collingswood Borough","0412","Camden",1506270157,1693660277,1894685222,1698205218.6666667]
["Colts Neck Township","1309","Monmouth",3861160004,4183856336,4592664156,4212560165.3333335]
["Commercial Township","0602","Cumberland",292945969,343901889,343326959,326724939]
["Corbin City","0106","Atlantic",76293205,84721192,85599106,82204501]
["Cranbury Township","1202","Middlesex",2361768135,2480055472,2938939443,2593587683.3333335]
["Cranford Township","2003","Union",5338289348,5796867147,6511598310,5882251601.666667]
["Cresskill Borough","0208","Bergen",3085229805,3392125714,3452843881,3310066466.6666665]
["Cumberland County","0600","Cumberland",11375390254,12455766844,13560489375,12463882157.666666]
["Deal Borough","1310","Monmouth",4425971258,5270210985,5447749469,5047977237.333333]
["Deerfield Township","0603","Cumberland",268784679,293915062,327851198,296850313]
["Delanco Township","0309","Burlington",612147602,692733529,736426815,680435982]
["Delaware Township","1007","Hunterdon",1091507234,1202897387,1250102053,1181502224.6666667]
["Delran Township","0310","Burlington",2140620361,2404415684,2848537671,2464524572]
["Demarest Borough","0209","Bergen",1991512536,2159431748,2452299477,2201081253.6666665]
["Dennis Township","0504","Cape May",1194542557,1394241931,1378584792,1322456426.6666667]
["Denville Township","1408","Morris",4176428147,4436329291,4839169153,4483975530.333333]
["Deptford Township","0802","Gloucester",3839093607,4161033016,4427902870,4142676497.6666665]
["Dover Town","1409","Morris",1773345469,1903239948,2137555881,1938047099.3333333]
["Downe Township","0604","Cumberland",175269641,187878098,200889796,188012511.66666666]
["Dumont Borough","0210","Bergen",2699257789,3009698560,3220151715,2976369354.6666665]
["Dunellen Borough","1203","Middlesex",898876382,1009337352,1013867141,974026958.33333337]
["Eagleswood Township","1508","Ocean",313762636,354250258,411955480,359989458]
["East Amwell Township","1008","Hunterdon",929273842,989926561,1030021663,983074022]
["East Brunswick Township","1204","Middlesex",9423430713,10228404408,11091196961,10247677360.666666]
["East Greenwich Township","0803","Gloucester",1701321710,1900721084,2080173383,1894072059]
["East Hanover Township","1410","Morris",3928770212,4260656537,5039825851,4409750866.666667]
["East Newark Borough","0902","Hudson",269681642,294081922,305423691,289729085]
["East Orange City","0705","Essex",5112962931,5330821801,6101380792,5515055174.666667]
["East Rutherford Borough","0212","Bergen",2919057917,3012307051,2923868612,2951744526.6666665]
["East Windsor Township","1101","Mercer",4136956012,4435112691,5151793889,4574620864]
["Eastampton Township","0311","Burlington",753327822,934675805,1061304363,916435996.66666663]
["Eatontown Borough","1311","Monmouth",3470507206,3832446061,3745557391,3682836886]
["Edgewater Borough","0213","Bergen",4526305849,4753649917,4900652648,4726869471.333333]
["Edgewater Park Township","0312","Burlington",863425598,960738364,1067535615,{"$f":"AVERAGE(D131:F131)","v":963899859}]
["Edison Township","1205","Middlesex",20214871436,21121959282,25197383294,22178071337.333332]
["Egg Harbor City","0107","Atlantic",312127975,360987357,392324365,355146565.66666669]
["Egg Harbor Township","0108","Atlantic",5752822407,6189084492,6810967322,6250958073.666667]
["Elizabeth City","2004","Union",13381468661,15027347740,17189612656,15199476352.333334]
["Elk Township","0804","Gloucester",539086768,606674727,647280536,597680677]
["Elmer Borough","1702","Salem",135096460,143104905,147783578,141994981]
["Elmwood Park Borough","0211","Bergen",2845270836,3231520728,3599701766,3225497776.6666665]
["Elsinboro Township","1703","Salem",129550006,141733570,150844745,140709440.33333334]
["Emerson Borough","0214","Bergen",1612848348,1717422876,1835042870,1721771364.6666667]
["Englewood City","0215","Bergen",6347412816,6718299189,6978746843,6681486282.666667]
["Englewood Cliffs Borough","0216","Bergen",3990262873,4136659844,4435174721,4187365812.6666665]
["Englishtown Borough","1312","Monmouth",349323685,393889211,431503207,391572034.33333331]
["Essex County","0700","Essex",121525391489,135072380149,152439513846,136345761828]
["Essex Fells Borough","0706","Essex",806530708,928995098,1040696853,925407553]
["Estell Manor City","0109","Atlantic",226780903,246056925,284198703,252345510.33333334]
["Evesham Township","0313","Burlington",7113434233,7990382787,8716889564,7940235528]
["Ewing Township","1102","Mercer",4663047544,4979701568,5272443196,4971730769.333333]
["Fair Haven Borough","1313","Monmouth",2530009229,2753215206,3010279446,2764501293.6666665]
["Fair Lawn Borough","0217","Bergen",6785784240,7251802052,7788093225,7275226505.666667]
["Fairfield Township (Cumberland)","0605","Cumberland",339377288,362677659,381481699,361178882]
["Fairfield Township (Essex)","0707","Essex",4073199516,4041014316,4545855422,4220023084.6666665]
["Fairview Borough","0218","Bergen",2005716536,2082642192,2248220234,2112192987.3333333]
["Fanwood Borough","2005","Union",1558034877,1765601025,1941621515,1755085805.6666667]
["Far Hills Borough","1807","Somerset",430974809,468853872,517477795,472435492]
["Farmingdale Borough","1314","Monmouth",239025721,275584505,293897551,269502592.33333331]
["Fieldsboro Borough","0314","Burlington",71603647,71342709,87510752,76819036]
["Flemington Borough","1009","Hunterdon",531454564,564823260,619906863,572061562.33333337]
["Florence Township","0315","Burlington",1541480120,1548771666,1738940956,1609730914]
["Florham Park Borough","1411","Morris",4518849829,5127585383,5905554241,5183996484.333333]
["Folsom Borough","0110","Atlantic",223381576,252013137,287090467,254161726.66666666]
["Fort Lee Borough","0219","Bergen",9135096063,9736096513,10008149338,9626447304.666666]
["Frankford Township","1905","Sussex",1007380475,1057691185,1208518357,1091196672.3333333]
["Franklin Borough","1906","Sussex",566942654,663564470,775590428,668699184]
["Franklin Lakes Borough","0220","Bergen",5512561920,6174942566,6304729235,5997411240.333333]
["Franklin Township (Gloucester)","0805","Gloucester",1852696189,2012378430,2154819302,2006631307]
["Franklin Township (Hunterdon)","1010","Hunterdon",603970195,617699944,710544516,644071551.66666663]
["Franklin Township (Somerset)","1808","Somerset",14340058308,15191389763,17305453725,15612300598.666666]
["Franklin Township (Warren)","2105","Warren",526525203,552550273,620623087,566566187.66666663]
["Fredon Township","1907","Sussex",552959344,596796129,662149764,603968412.33333337]
["Freehold Borough","1315","Monmouth",1450135512,1572760716,1795541675,1606145967.6666667]
["Freehold Township","1316","Monmouth",9489611917,9685268921,10067914373,9747598403.666666]
["Frelinghuysen Township","2106","Warren",361086072,373769171,403278809,379378017.33333331]
["Frenchtown Borough","1011","Hunterdon",220283498,250443931,273976154,248234527.66666666]
["Galloway Township","0111","Atlantic",4048520318,4537166018,5038344674,4541343670]
["Garfield City","0221","Bergen",3540981030,3824931898,4260103822,3875338916.6666665]
["Garwood Borough","2006","Union",915512592,1033506667,1043776002,997598420.33333337]
["Gibbsboro Borough","0413","Camden",287713981,303523384,336996998,309411454.33333331]
["Glassboro Borough","0806","Gloucester",1799968519,2085543150,2393294369,2092935346]
["Glen Gardner Borough","1012","Hunterdon",208533278,235993212,251878142,232134877.33333334]
["Glen Ridge Borough","0708","Essex",2454486652,2677425509,2968192618,2700034926.3333335]
["Glen Rock Borough","0222","Bergen",3155657099,3435721151,3940590677,3510656309]
["Gloucester City","0414","Camden",724169949,844685340,929599912,832818400.33333337]
["Gloucester County","0800","Gloucester",38066589418,42255109559,46420019239,42247239405.333336]
["Gloucester Township","0415","Camden",6482939895,7062943710,8105945742,7217276449]
["Green Brook Township","1809","Somerset",1794752284,1908132482,2075681188,1926188651.3333333]
["Green Township","1908","Sussex",618050314,690878986,755669532,688199610.66666663]
["Greenwich Township (Cumberland)","0606","Cumberland",91351701,96807499,101743579,96634259.666666672]
["Greenwich Township (Gloucester)","0807","Gloucester",923351547,1044780288,1195203651,1054445162]
["Greenwich Township (Warren)","2107","Warren",911698568,936292004,1017940387,955310319.66666663]
["Guttenberg Town","0903","Hudson",1343018654,1338780817,1497858115,1393219195.3333333]
["Hackensack City","0223","Bergen",7568298135,8239423844,8769806651,8192509543.333333]
["Hackettstown Town","2108","Warren",1211468145,1332433557,1397161199,1313687633.6666667]
["Haddon Heights Borough","0418","Camden",958490377,994479208,1069992328,1007653971]
["Haddon Township","0416","Camden",1880026434,2106314868,2483494170,{"$f":"AVERAGE(D195:F195)","v":2156611824}]
["Haddonfield Borough","0417","Camden",2905040264,3103340093,3414781818,3141054058.3333335]
["Hainesport Township","0316","Burlington",1109082196,1211689239,1302999835,1207923756.6666667]
["Haledon Borough","1603","Passaic",914863801,984933190,1096796477,998864489.33333337]
["Hamburg Borough","1909","Sussex",370948815,445803102,491205506,435985807.66666669]
["Hamilton Township (Atlantic)","0112","Atlantic",2967046714,3297613039,3808043502,3357567751.6666665]
["Hamilton Township (Mercer)","1103","Mercer",11742782499,13553567270,14613220075,13303189948]
["Hammonton Town","0113","Atlantic",1735450321,1923877579,2079370055,1912899318.3333333]
["Hampton Borough","1013","Hunterdon",140532953,141000692,180903689,154145778]
["Hampton Township","1910","Sussex",893331081,989322539,1155739516,1012797712]
["Hanover Township","1412","Morris",5170066301,5126130859,5553452215,5283216458.333333]
["Harding Township","1413","Morris",2456028908,2626101129,2814466810,2632198949]
["Hardwick Township","2109","Warren",238286937,268923898,296419483,267876772.66666666]
["Hardyston Township","1911","Sussex",1518441308,1819866064,1886137170,1741481514]
["Harmony Township","2110","Warren",781330570,787662723,810535549,793176280.66666663]
["Harrington Park Borough","0224","Bergen",1276498309,1354612057,1423944159,1351684841.6666667]
["Harrison Town","0904","Hudson",1888421138,2107416417,2251155861,2082331138.6666667]
["Harrison Township","0808","Gloucester",2164718288,2403142439,2624949950,2397603559]
["Harvey Cedars Borough","1509","Ocean",2089669293,2277472457,2627305990,2331482580]
["Hasbrouck Heights Borough","0225","Bergen",2267389568,2550875817,2890126610,2569463998.3333335]
["Haworth Borough","0226","Bergen",1112773371,1268927876,1405541472,1262414239.6666667]
["Hawthorne Borough","1604","Passaic",3303081625,3593935056,3873966161,3590327614]
["Hazlet Township","1339","Monmouth",3556931385,3803490299,4328210909,3896210864.3333335]
["Helmetta Borough","1206","Middlesex",286358456,321582604,339270991,315737350.33333331]
["High Bridge Borough","1014","Hunterdon",477683797,517179425,532736848,509200023.33333331]
["Highland Park Borough","1207","Middlesex",1903907398,2080547305,2264785179,2083079960.6666667]
["Highlands Borough","1317","Monmouth",1016423398,1175135298,1356385549,1182648081.6666667]
["Hightstown Borough","1104","Mercer",576643697,659530592,708476715,648217001.33333337]
["Hillsborough Township","1810","Somerset",8700602898,9647532665,10093674540,9480603367.666666]
["Hillsdale Borough","0227","Bergen",2250707439,2474544903,2683992797,2469748379.6666665]
["Hillside Township","2007","Union",2918210255,3525784776,3747450062,3397148364.3333335]
["Hi-Nella Borough","0419","Camden",52334477,60205148,67507578,60015734.333333336]
["Hoboken City","0905","Hudson",18974088091,20234123243,20921848662,20043353332]
["Ho-Ho-Kus Borough","0228","Bergen",1608475282,1760844239,1946835561,1772051694]
["Holland Township","1015","Hunterdon",885348761,980045459,1074444865,979946361.66666663]
["Holmdel Township","1318","Monmouth",5362208028,5862469285,6381759374,5868812229]
["Hopatcong Borough","1912","Sussex",2277945457,2615945870,2828253823,2574048383.3333335]
["Hope Township","2111","Warren",323617582,344122517,363260194,343666764.33333331]
["Hopewell Borough","1105","Mercer",396764948,435817434,443018395,425200259]
["Hopewell Township (Cumberland)","0607","Cumberland",434167020,452810512,504738228,463905253.33333331]
["Hopewell Township (Mercer)","1106","Mercer",4840208822,5317946548,5587547749,5248567706.333333]
["Howell Township","1319","Monmouth",10631507171,11634858401,12551780693,11606048755]
["Hudson County","0900","Hudson",118725842596,132102340194,146013383423,132280522071]
["Hunterdon County","1000","Hunterdon",26989573948,29223049599,31446811367,29219811638]
["Independence Township","2112","Warren",743652590,787447831,856914570,796004997]
["Interlaken Borough","1320","Monmouth",485904486,542463470,600651804,543006586.66666663]
["Irvington Township","0709","Essex",3518380775,4288256344,5274985485,4360540868]
["Island Heights Borough","1510","Ocean",515341093,580155951,631706846,575734630]
["Jackson Township","1511","Ocean",11648195013,12852454028,14518310664,13006319901.666666]
["Jamesburg Borough","1208","Middlesex",574301671,637712137,740308680,650774162.66666663]
["Jefferson Township","1414","Morris",3312187203,3568669991,4163272576,3681376590]
["Jersey City","0906","Hudson",50716365939,56947043796,64474688488,57379366074.333336]
["Keansburg Borough","1321","Monmouth",901561950,1043390716,1135043758,1026665474.6666666]
["Kearny Town","0907","Hudson",5894295408,6247705218,7295056592,6479019072.666667]
["Kenilworth Borough","2008","Union",2459328641,2559108960,2696140132,2571525911]
["Keyport Borough","1322","Monmouth",1056898246,1167318681,1258591389,1160936105.3333333]
["Kingwood Township","1016","Hunterdon",785780157,860651918,961256724,869229599.66666663]
["Kinnelon Borough","1415","Morris",2465467211,2614185171,2854096883,2644583088.3333335]
["Knowlton Township","2113","Warren",434300890,475204620,515253630,474919713.33333331]
["Lacey Township","1512","Ocean",5694850504,6217818827,6760637997,6224435776]
["Lafayette Township","1913","Sussex",451639069,496171986,539971750,495927601.66666669]
["Lake Como Borough","1347","Monmouth",701133606,747477109,803633505,750748073.33333337]
["Lakehurst Borough","1513","Ocean",229065485,257726632,273965936,253586017.66666666]
["Lakewood Township","1514","Ocean",17930720731,19807315743,22062312799,19933449757.666668]
["Lambertville City","1017","Hunterdon",1032423314,1104279376,1153384967,{"$f":"AVERAGE(D259:F259)","v":1096695885.6666667}]
["Laurel Springs Borough","0420","Camden",156149325,176694813,204497812,179113983.33333334]
["Lavallette Borough","1515","Ocean",3520053355,3982668412,4427851926,3976857897.6666665]
["Lawnside Borough","0421","Camden",280790394,338130067,355059026,324659829]
["Lawrence Township (Cumberland)","0608","Cumberland",257566076,279020816,312416025,283000972.33333331]
["Lawrence Township (Mercer)","1107","Mercer",5698762095,6258412397,6434379539,6130518010.333333]
["Lebanon Borough","1018","Hunterdon",321762838,335352597,393548853,350221429.33333331]
["Lebanon Township","1019","Hunterdon",1150249618,1256439423,1351247139,1252645393.3333333]
["Leonia Borough","0229","Bergen",1963261364,2040182399,2204604746,2069349503]
["Liberty Township","2114","Warren",387908523,432467425,465857628,428744525.33333331]
["Lincoln Park Borough","1416","Morris",1777004181,2036345295,2487348137,2100232537.6666667]
["Linden City","2009","Union",8705415642,9864080128,11276308847,9948601539]
["Lindenwold Borough","0422","Camden",829099474,923074949,1062621207,938265210]
["Linwood City","0114","Atlantic",1212070697,1346191626,1477622146,1345294823]
["Little Egg Harbor Township","1516","Ocean",3684666819,4108341585,4494706718,4095905040.6666665]
["Little Falls Township","1605","Passaic",2183619587,2465932359,2707534471,2452362139]
["Little Ferry Borough","0230","Bergen",1610581338,1747829341,1968580382,1775663687]
["Little Silver Borough","1323","Monmouth",2149745456,2490124732,2823345001,2487738396.3333335]
["Livingston Township","0710","Essex",10355437193,11607225832,12565631541,11509431522]
["Loch Arbour Village","1324","Monmouth",206193748,266618246,366009448,279607147.33333331]
["Lodi Borough","0231","Bergen",3319991406,3545418188,3871160408,3578856667.3333335]
["Logan Township","0809","Gloucester",2419521706,2873054269,3344814879,2879130284.6666665]
["Long Beach Township","1517","Ocean",14348225992,14928257958,16880479896,15385654615.333334]
["Long Branch City","1325","Monmouth",8274581634,9666184248,10408496224,9449754035.333334]
["Long Hill Township","1430","Morris",2026012156,2125543205,2325292700,2158949353.6666665]
["Longport Borough","0115","Atlantic",2905002256,3126886010,3620734386,3217540884]
["Lopatcong Township","2115","Warren",1164586387,1263698199,1497689620,1308658068.6666667]
["Lower Alloways Creek Township","1704","Salem",350330145,428421778,385025041,387925654.66666669]
["Lower Township","0505","Cape May",6439424494,7417933029,7984607802,7280655108.333333]
["Lumberton Township","0317","Burlington",1857661475,2036342798,2154718599,2016240957.3333333]
["Lyndhurst Township","0232","Bergen",4480526641,5086094034,5201088725,4922569800]
["Madison Borough","1417","Morris",5045953885,5363781863,6113816672,5507850806.666667]
["Magnolia Borough","0423","Camden",392400709,446657071,445885243,428314341]
["Mahwah Township","0233","Bergen",7714433249,7862371529,8685855684,8087553487.333333]
["Manalapan Township","1326","Monmouth",9473641875,10498367855,11102421286,10358143672]
["Manasquan Borough","1327","Monmouth",3419683380,3724950009,4197175944,3780603111]
["Manchester Township","1518","Ocean",6560361620,7085311388,7583762570,7076478526]
["Mannington Township","1705","Salem",190165059,207941190,217399526,205168591.66666666]
["Mansfield Township (Burlington)","0318","Burlington",1427069562,1476733940,1811345733,1571716411.6666667]
["Mansfield Township (Warren)","2116","Warren",962266534,1015446999,1211047960,1062920497.6666666]
["Mantoloking Borough","1519","Ocean",2425789110,2679243995,2659744612,2588259239]
["Mantua Township","0810","Gloucester",2089998121,2197491265,2343844017,2210444467.6666665]
["Manville Borough","1811","Somerset",1251849398,1370180308,1492230621,1371420109]
["Maple Shade Township","0319","Burlington",1934021264,2159543058,2323063476,2138875932.6666667]
["Maplewood Township","0711","Essex",5300639805,6102576870,6443257496,5948824723.666667]
["Margate City","0116","Atlantic",6774522786,7839564078,8778367578,7797484814]
["Marlboro Township","1328","Monmouth",10327572109,11201792342,12169975755,11233113402]
["Matawan Borough","1329","Monmouth",1467943052,1597673016,1776546605,1614054224.3333333]
["Maurice River Township","0609","Cumberland",329584304,334426752,352378788,338796614.66666669]
["Maywood Borough","0234","Bergen",1894906862,2078955592,2294418043,2089426832.3333333]
["Medford Lakes Borough","0321","Burlington",676684502,743134014,826815655,748878057]
["Medford Township","0320","Burlington",4645339259,5118078883,5462109132,5075175758]
["Mendham Borough","1418","Morris",1536565684,1600615677,1757484751,1631555370.6666667]
["Mendham Township","1419","Morris",2235807170,2508752086,2701577372,2482045542.6666665]
["Mercer County","1100","Mercer",58197916266,64157777240,68621050126,63658914544]
["Merchantville Borough","0424","Camden",341004085,372744179,432558644,382102302.66666669]
["Metuchen Borough","1210","Middlesex",3088546989,3339883069,3715921124,3381450394]
["Middle Township","0506","Cape May",3860734256,4330190498,4598295834,4263073529.3333335]
["Middlesex Borough","1211","Middlesex",2324028172,2450877880,2650249282,2475051778]
["Middlesex County","1200","Middlesex",144089086891,156773766092,174663298840,158508717274.33334]
["Middletown Township","1331","Monmouth",15200679253,16930603609,18666777733,16932686865]
["Midland Park Borough","0235","Bergen",1523448242,1683259494,1792136154,1666281296.6666667]
["Milford Borough","1020","Hunterdon",137237129,150766254,178740989,155581457.33333334]
["Millburn Township","0712","Essex",11811388031,12710485956,14285774350,12935882779]
["Millstone Borough","1812","Somerset",70690946,76605187,76954459,{"$f":"AVERAGE(D323:F323)","v":74750197.333333328}]
["Millstone Township","1332","Monmouth",2611732057,3132268995,3528637032,3090879361.3333335]
["Milltown Borough","1212","Middlesex",1192310382,1232694652,1353005153,1259336729]
["Millville City","0610","Cumberland",2219982528,2444746029,2601826253,2422184936.6666665]
["Mine Hill Township","1420","Morris",616842163,671950701,763266963,684019942.33333337]
["Monmouth Beach Borough","1333","Monmouth",2243620308,2334059456,2584520695,2387400153]
["Monmouth County","1300","Monmouth",182398930719,200445235158,217385718355,200076628077.33334]
["Monroe Township (Gloucester)","0811","Gloucester",3919980362,4330193524,4829087439,4359753775]
["Monroe Township (Middlesex)","1213","Middlesex",13723329943,15162474406,16147864117,15011222822]
["Montague Township","1914","Sussex",464540527,530390407,612974662,535968532]
["Montclair Township","0713","Essex",10710573269,11659067458,12806847494,11725496073.666666]
["Montgomery Township","1813","Somerset",6189267022,6742639608,7204258273,6712054967.666667]
["Montvale Borough","0236","Bergen",2742289459,2874802214,3202087581,2939726418]
["Montville Township","1421","Morris",5727921695,6301365462,6714554794,6247947317]
["Moonachie Borough","0237","Bergen",1257720184,1273177482,1312720037,1281205901]
["Moorestown Township","0322","Burlington",5906461873,6247481828,6782788903,6312244201.333333]
["Morris County","1400","Morris",115736016092,125439232437,137862008409,126345752312.66667]
["Morris Plains Borough","1423","Morris",1796673532,1955786465,2245546109,1999335368.6666667]
["Morris Township","1422","Morris",6480606258,6883823876,7471715264,6945381799.333333]
["Morristown Town","1424","Morris",4142265118,4975595736,5251933488,4789931447.333333]
["Mount Arlington Borough","1426","Morris",1091292301,1217343896,1331915957,1213517384.6666667]
["Mount Ephraim Borough","0425","Camden",408105017,446504074,499679964,451429685]
["Mount Holly Township","0323","Burlington",891746060,993438201,1062663984,982616081.66666663]
["Mount Laurel Township","0324","Burlington",7952598774,9089754533,9808122918,8950158741.666666]
["Mount Olive Township","1427","Morris",4433092187,4757517539,5338844828,4843151518]
["Mountain Lakes Borough","1425","Morris",1593272327,1804326236,1884652268,1760750277]
["Mountainside Borough","2010","Union",2415187420,2547904870,2838061614,2600384634.6666665]
["Mullica Township","0117","Atlantic",659972744,771542614,802209302,744574886.66666663]
["National Park Borough","0812","Gloucester",220444323,248934409,273121299,247500010.33333334]
["Neptune City Borough","1335","Monmouth",880241906,947684987,1024684883,950870592]
["Neptune Township","1334","Monmouth",6151246298,6684805298,7286447362,6707499652.666667]
["Netcong Borough","1428","Morris",347522320,387006173,458956278,397828257]
["New Brunswick City","1214","Middlesex",4292931120,4572228648,5209830340,4691663369.333333]
["New Hanover Township","0325","Burlington",124449961,129345772,149809657,134535130]
["New Milford Borough","0238","Bergen",2603817532,2899328522,3219609396,2907585150]
["New Providence Borough","2011","Union",3535070241,3776377330,4316814977,3876087516]
["Newark City","0714","Essex",22629834885,26730721164,31637683544,26999413197.666668]
["Newfield Borough","0813","Gloucester",187889814,206307105,225319586,206505501.66666666]
["Newton Town","1915","Sussex",881096984,1019353977,1237355087,1045935349.3333334]
["North Arlington Borough","0239","Bergen",2630303358,2708280968,2984746998,2774443774.6666665]
["North Bergen Township","0908","Hudson",10111142587,10547071183,11848666093,10835626621]
["North Brunswick Township","1215","Middlesex",6333547230,7112424764,7722046603,7056006199]
["North Caldwell Borough","0715","Essex",2330556113,2487569361,2690983719,2503036397.6666665]
["North Haledon Borough","1606","Passaic",1706450659,1855557276,1974735785,1845581240]
["North Hanover Township","0326","Burlington",550673680,618956787,669958423,613196296.66666663]
["North Plainfield Borough","1814","Somerset",2363282744,2637267269,2834431033,2611660348.6666665]
["North Wildwood City","0507","Cape May",4359284298,4863888769,5325549569,4849574212]
["Northfield City","0118","Atlantic",1079823741,1260257875,1449077212,1263052942.6666667]
["Northvale Borough","0240","Bergen",1124461905,1293907737,1468691561,1295687067.6666667]
["Norwood Borough","0241","Bergen",1515017975,1743363457,1918347893,1725576441.6666667]
["Nutley Township","0716","Essex",5129597625,5555435143,6099481055,5594837941]
["Oakland Borough","0242","Bergen",3317563500,3485842340,3888578669,3563994836.3333335]
["Oaklyn Borough","0426","Camden",376228406,436146964,467560623,426645331]
["Ocean City","0508","Cape May",21169343729,23121323620,25046851064,23112506137.666668]
["Ocean County","1500","Ocean",159573283478,174565245449,191330527245,175156352057.33334]
["Ocean Gate Borough","1521","Ocean",389416695,466073748,497767707,451086050]
["Ocean Township (Monmouth)","1337","Monmouth",8520078993,9443102492,10180318787,9381166757.333334]
["Ocean Township (Ocean)","1520","Ocean",2095332869,2307793416,2482530118,2295218801]
["Oceanport Borough","1338","Monmouth",1880987117,2075808625,2171960451,2042918731]
["Ogdensburg Borough","1916","Sussex",265560498,299573602,320530158,295221419.33333331]
["Old Bridge Township","1209","Middlesex",10812011048,12175641697,13241636781,12076429842]
["Old Tappan Borough","0243","Bergen",2124750786,2363052265,2617132137,2368311729.3333335]
["Oldmans Township","1706","Salem",326256303,338896755,349366464,338173174]
["Oradell Borough","0244","Bergen",2165122968,2444756798,2644416256,2418098674]
["Orange City","0717","Essex",2253798526,2401021114,2835442152,{"$f":"AVERAGE(D387:F387)","v":2496753930.6666665}]
["Oxford Township","2117","Warren",258092544,278324348,310792330,282403074]
["Palisades Park Borough","0245","Bergen",4189837209,4462559334,4682873304,4445089949]
["Palmyra Borough","0327","Burlington",717508595,798465810,878254571,798076325.33333337]
["Paramus Borough","0246","Bergen",12652175281,13784548871,13811620171,13416114774.333334]
["Park Ridge Borough","0247","Bergen",2235385954,2374565660,2464105880,2358019164.6666665]
["Parsippany-Troy Hills Township","1429","Morris",9647024554,10286209668,11031823273,10321685831.666666]
["Passaic City","1607","Passaic",5349962230,5828610055,6478229285,5885600523.333333]
["Passaic County","1600","Passaic",71025234104,76814596886,83087416780,76975749256.666672]
["Paterson City","1608","Passaic",11838765611,13264751769,14448980790,13184166056.666666]
["Paulsboro Borough","0814","Gloucester",430939058,511607922,571810131,504785703.66666669]
["Peapack-Gladstone Borough","1815","Somerset",861801277,872192871,941593902,891862683.33333337]
["Pemberton Borough","0328","Burlington",138436321,145816306,156128761,146793796]
["Pemberton Township","0329","Burlington",2035879793,2258172649,2457240493,2250430978.3333335]
["Pennington Borough","1108","Mercer",671217086,719540301,751702753,714153380]
["Penns Grove Borough","1707","Salem",187260246,203361564,230156128,206925979.33333334]
["Pennsauken Township","0427","Camden",3358367211,3891332459,4474747493,3908149054.3333335]
["Pennsville Township","1708","Salem",1212798673,1316335868,1502420589,1343851710]
["Pequannock Township","1431","Morris",3360772428,3661954512,3807206760,3609977900]
["Perth Amboy City","1216","Middlesex",4418182910,4772616612,5693412118,4961403880]
["Phillipsburg Town","2119","Warren",986194371,1111257813,1333712991,1143721725]
["Pilesgrove Township","1709","Salem",595792017,675643938,731524265,667653406.66666663]
["Pine Beach Borough","1522","Ocean",425423414,455124069,506881347,462476276.66666669]
["Pine Hill Borough","0428","Camden",689795338,798774396,864213954,784261229.33333337]
["Piscataway Township","1217","Middlesex",11298706681,11887127948,12929317307,12038383978.666666]
["Pitman Borough","0815","Gloucester",892778419,1006632562,1083378339,994263106.66666663]
["Pittsgrove Township","1710","Salem",854731941,908501558,999123884,920785794.33333337]
["Plainfield City","2012","Union",4045032392,4382823668,4891091976,4439649345.333333]
["Plainsboro Township","1218","Middlesex",4997715524,5390446747,5801235372,5396465881]
["Pleasantville City","0119","Atlantic",1170596476,1260840790,1374230916,1268556060.6666667]
["Plumsted Township","1523","Ocean",1170199642,1266777617,1371192500,1269389919.6666667]
["Pohatcong Township","2120","Warren",456016870,521373321,597360285,524916825.33333331]
["Point Pleasant Beach Borough","1525","Ocean",3119621560,3404092565,3655483758,3393065961]
["Point Pleasant Borough","1524","Ocean",5126927441,5715025611,6363880814,5735277955.333333]
["Pompton Lakes Borough","1609","Passaic",1721713541,1922468365,1994219949,1879467285]
["Port Republic City","0120","Atlantic",182715668,220855972,238802806,214124815.33333334]
["Princeton","1114","Mercer",10086302159,10727963759,11459727490,10757997802.666666]
["Prospect Park Borough","1610","Passaic",496416036,559404564,622584198,559468266]
["Quinton Township","1711","Salem",254354208,259360591,247887106,253867301.66666666]
["Rahway City","2013","Union",3957799096,4360158418,5315696459,4544551324.333333]
["Ramsey Borough","0248","Bergen",4397812882,4930471211,5155544165,4827942752.666667]
["Randolph Township","1432","Morris",5238182090,5689278302,6175013840,5700824744]
["Raritan Borough","1816","Somerset",1689763324,1806047103,1960257697,1818689374.6666667]
["Raritan Township","1021","Hunterdon",5699953621,6124484615,6441962379,6088800205]
["Readington Township","1022","Hunterdon",4011431760,4590818957,4826234049,4476161588.666667]
["Red Bank Borough","1340","Monmouth",3152835530,3346112973,3533329577,3344092693.3333335]
["Ridgefield Borough","0249","Bergen",2684051634,2624669030,2771949733,2693556799]
["Ridgefield Park Village","0250","Bergen",2003431271,2137300035,2260585125,2133772143.6666667]
["Ridgewood Village","0251","Bergen",8368388622,8799972993,10133898381,9100753332]
["Ringwood Borough","1611","Passaic",2196532921,2356403469,2537672082,2363536157.3333335]
["River Edge Borough","0252","Bergen",2307487618,2463707769,2755147255,2508780880.6666665]
["River Vale Township","0253","Bergen",2505303630,2777365516,3098596136,2793755094]
["Riverdale Borough","1433","Morris",1028677039,1090377023,1167885193,1095646418.3333333]
["Riverside Township","0330","Burlington",603648787,689294015,765603036,686181946]
["Riverton Borough","0331","Burlington",353236077,387194414,440616361,393682284]
["Robbinsville Township","1112","Mercer",3632526548,3984966045,4333561139,3983684577.3333335]
["Rochelle Park Township","0254","Bergen",1224147606,1399724505,1508004226,1377292112.3333333]
["Rockaway Borough","1434","Morris",987190684,1037449180,1179132471,1067924111.6666666]
["Rockaway Township","1435","Morris",5666278351,6287813282,6783170743,6245754125.333333]
["Rockleigh Borough","0255","Bergen",229027505,211457666,223970138,221485103]
["Rocky Hill Borough","1817","Somerset",162845455,173149543,191852299,175949099]
["Roosevelt Borough","1341","Monmouth",109263120,128266940,142858558,126796206]
["Roseland Borough","0718","Essex",1945111935,2147576589,2244721213,2112469912.3333333]
["Roselle Borough","2014","Union",2271165531,2592460752,2831282562,2564969615]
["Roselle Park Borough","2015","Union",1743012428,1875021933,2025917100,{"$f":"AVERAGE(D451:F451)","v":1881317153.6666667}]
["Roxbury Township","1436","Morris",4543566496,4971767106,5636021567,5050451723]
["Rumson Borough","1342","Monmouth",5101869964,5641064938,6226694209,5656543037]
["Runnemede Borough","0430","Camden",738803933,843932554,925467880,836068122.33333337]
["Rutherford Borough","0256","Bergen",3697458446,3775617541,4126826329,3866634105.3333335]
["Saddle Brook Township","0257","Bergen",3083846565,3613615589,3750009085,3482490413]
["Saddle River Borough","0258","Bergen",2528771166,2668320791,2955839710,2717643889]
["Salem City","1712","Salem",181659685,215713124,234077138,210483315.66666666]
["Salem County","1700","Salem",6471410840,7044583694,7527186968,7014393834]
["Sandyston Township","1917","Sussex",325946692,371322819,400130973,365800161.33333331]
["Sayreville Borough","1219","Middlesex",6545133891,7017551418,7670531584,7077738964.333333]
["Scotch Plains Township","2016","Union",5478807364,5965552282,6626713738,6023691128]
["Sea Bright Borough","1343","Monmouth",1349964058,1429408738,1455101414,1411491403.3333333]
["Sea Girt Borough","1344","Monmouth",3771298664,3891169171,4903809883,4188759239.3333335]
["Sea Isle City","0509","Cape May",9162207853,9965156475,10583180862,9903515063.333334]
["Seaside Heights Borough","1526","Ocean",1118833088,1312513672,1540097788,1323814849.3333333]
["Seaside Park Borough","1527","Ocean",1680635355,1878639129,2104300948,1887858477.3333333]
["Secaucus Town","0909","Hudson",5732062889,7820007755,9213185790,7588418811.333333]
["Shamong Township","0332","Burlington",964584111,1073708091,1173291600,1070527934]
["Shiloh Borough","0611","Cumberland",38491794,39111283,45135172,40912749.666666664]
["Ship Bottom Borough","1528","Ocean",2335093537,2568807101,2775560369,2559820335.6666665]
["Shrewsbury Borough","1345","Monmouth",1567298629,1638501042,1918309972,1708036547.6666667]
["Shrewsbury Township","1346","Monmouth",97708095,105341260,116797860,106615738.33333333]
["Somerdale Borough","0431","Camden",520252833,566211864,602014336,562826344.33333337]
["Somers Point City","0121","Atlantic",1691607496,1833241069,2043905220,1856251261.6666667]
["Somerset County","1800","Somerset",76950693613,83258188394,91353965105,83854282370.666672]
["Somerville Borough","1818","Somerset",1657602527,1821391900,1968953061,1815982496]
["South Amboy City","1220","Middlesex",1297821278,1401735519,1530169578,1409908791.6666667]
["South Bound Brook Borough","1819","Somerset",487243588,521696400,556313398,521751128.66666669]
["South Brunswick","1221","Middlesex",11397123094,12137515115,14410506752,12648381653.666666]
["South Hackensack Township","0259","Bergen",1067082767,1074802395,1167243724,1103042962]
["South Harrison Township","0816","Gloucester",599561744,662464798,700538475,654188339]
["South Orange Village","0719","Essex",4108238254,4454390450,4788540705,4450389803]
["South Plainfield Borough","1222","Middlesex",5000144250,5420738898,5750769620,5390550922.666667]
["South River Borough","1223","Middlesex",2008559868,2250349319,2506631084,2255180090.3333335]
["South Toms River Borough","1529","Ocean",345245793,381119233,420738204,382367743.33333331]
["Southampton Township","0333","Burlington",1625782616,1766853307,1963769841,1785468588]
["Sparta Township","1918","Sussex",4340243186,4803779338,5137613674,4760545399.333333]
["Spotswood Borough","1224","Middlesex",1107829113,1238104463,1381727389,1242553655]
["Spring Lake Borough","1348","Monmouth",6633935811,7034617300,7559814819,7076122643.333333]
["Spring Lake Heights Borough","1349","Monmouth",1833106430,2059583715,2276983356,2056557833.6666667]
["Springfield Township (Burlington)","0334","Burlington",571159200,623131424,681437413,625242679]
["Springfield Township (Union)","2017","Union",4168151762,4263959320,4730177762,4387429614.666667]
["Stafford Township","1530","Ocean",7257276083,8021874754,8731113597,8003421478]
["Stanhope Borough","1919","Sussex",429747905,474547385,542623238,482306176]
["Stillwater Township","1920","Sussex",624009930,680071975,738466438,680849447.66666663]
["Stockton Borough","1023","Hunterdon",107948595,121999370,127458023,119135329.33333333]
["Stone Harbor Borough","0510","Cape May",8512160211,9503892308,10120570490,9378874336.333334]
["Stow Creek Township","0612","Cumberland",130282930,124107936,136444582,130278482.66666667]
["Stratford Borough","0432","Camden",603042193,678564887,712357712,664654930.66666663]
["Summit City","2018","Union",9146400280,10135820381,10964078870,10082099843.666666]
["Surf City Borough","1531","Ocean",3095431763,3370195905,3742710597,3402779421.6666665]
["Sussex Borough","1921","Sussex",155767340,175207875,214717180,181897465]
["Sussex County","1900","Sussex",23209515116,25946576523,28483457404,25879849681]
["Swedesboro Borough","0817","Gloucester",248529564,281415079,306856400,278933681]
["Tabernacle Township","0335","Burlington",1039000440,1134191551,1250017003,1141069664.6666667]
["Tavistock Borough","0433","Camden",21274399,25918600,25918600,24370533]
["Teaneck Township","0260","Bergen",7870232279,8685293803,9393604452,8649710178]
["Tenafly Borough","0261","Bergen",5341547729,5813818842,6395509105,5850291892]
["Teterboro Borough","0262","Bergen",652248260,634980185,623376629,636868358]
["Tewksbury Township","1024","Hunterdon",1908165054,2015313241,2131480951,2018319748.6666667]
["Tinton Falls Borough","1336","Monmouth",4884688378,5381582856,5604667303,5290312845.666667]
["Toms River Township","1507","Ocean",23878634654,25480158813,27414786172,25591193213]
["Totowa Borough","1612","Passaic",4052156550,4808942133,4791600231,4550899638]
["Trenton City","1111","Mercer",3370920631,3669688026,4167224734,{"$f":"AVERAGE(D515:F515)","v":3735944463.6666665}]
["Tuckerton Borough","1532","Ocean",651031805,719161427,807010629,725734620.33333337]
["Union Beach Borough","1350","Monmouth",911634699,1036811959,1127014558,1025153738.6666666]
["Union City","0910","Hudson",5556195223,6664873214,7118778662,6446615699.666667]
["Union County","2000","Union",99497384403,109183224578,121741612811,110140740597.33333]
["Union Township (Hunterdon)","1025","Hunterdon",1072460206,1159267367,1284139280,1171955617.6666667]
["Union Township (Union)","2019","Union",9941899135,10589606339,11591615298,10707706924]
["Upper Deerfield Township","0613","Cumberland",846817316,853778835,957314286,885970145.66666663]
["Upper Freehold Township","1351","Monmouth",1792477741,1910797848,1970419666,1891231751.6666667]
["Upper Pittsgrove Township","1714","Salem",408067983,439469422,461492337,436343247.33333331]
["Upper Saddle River Borough","0263","Bergen",3331549179,3530407509,4058882130,3640279606]
["Upper Township","0511","Cape May",2802224517,3059589904,3395075552,3085629991]
["Ventnor City","0122","Atlantic",3221654938,3836367538,4463711950,3840578142]
["Vernon Township","1922","Sussex",3461856281,3837262480,4070429954,3789849571.6666665]
["Verona Township","0720","Essex",3144211425,3418707936,3712456512,3425125291]
["Victory Gardens Borough","1437","Morris",105393998,116577818,135455989,119142601.66666667]
["Vineland City","0614","Cumberland",5253029186,5874802288,6426964734,5851598736]
["Voorhees Township","0434","Camden",4522120794,4883507440,5391531140,4932386458]
["Waldwick Borough","0264","Bergen",2100886250,2334605157,2525092694,2320194700.3333335]
["Wall Township","1352","Monmouth",9130053187,9969133951,10687945529,9929044222.333334]
["Wallington Borough","0265","Bergen",1502424525,1638563714,1826941918,1655976719]
["Walpack Township","1923","Sussex",2614503,5980224,5981295,4858674]
["Wanaque Borough","1613","Passaic",1744881764,1913816015,2048481713,1902393164]
["Wantage Township","1924","Sussex",1562838054,1657393585,1908538545,1709590061.3333333]
["Warren County","2100","Warren",14494727658,15671113533,17449793459,15871878216.666666]
["Warren Township","1820","Somerset",5132803038,5439164585,6046359132,5539442251.666667]
["Washington Borough (Warren)","2121","Warren",657767753,725629185,785816104,723071014]
["Washington Township (Bergen)","0266","Bergen",2226910814,2421314513,2604135869,2417453732]
["Washington Township (Burlington)","0336","Burlington",139476842,123635285,151767643,138293256.66666666]
["Washington Township (Gloucester)","0818","Gloucester",6489082177,7170596387,7939171015,7199616526.333333]
["Washington Township (Morris)","1438","Morris",3486343391,3789898741,4120871530,3799037887.3333335]
["Washington Township (Warren)","2122","Warren",975989266,1047326272,1155312900,1059542812.6666666]
["Watchung Borough","1821","Somerset",2079875543,2128673445,2438730553,2215759847]
["Waterford Township","0435","Camden",1074526005,1182764755,1318807563,1192032774.3333333]
["Wayne Township","1614","Passaic",13937161435,13935298460,14541350999,14137936964.666666]
["Weehawken Township","0911","Hudson",4232634244,4457239311,4735576536,4475150030.333333]
["Wenonah Borough","0819","Gloucester",299954401,322377188,351208111,324513233.33333331]
["West Amwell Township","1026","Hunterdon",664756204,679737710,691773498,678755804]
["West Caldwell Township","0721","Essex",2949081689,3073539015,3783505609,3268708771]
["West Cape May Borough","0512","Cape May",1065355506,1118879941,1221345131,1135193526]
["West Deptford Township","0820","Gloucester",3246324572,3509082269,3740663236,3498690025.6666665]
["West Long Branch Borough","1353","Monmouth",2365622941,2700568992,2863302219,2643164717.3333335]
["West Milford Township","1615","Passaic",4182032386,4635742645,5019920788,4612565273]
["West New York Town","0912","Hudson",4096734759,4610544869,4981339586,4562873071.333333]
["West Orange Township","0722","Essex",7595325978,8484167363,9990686869,8690060070]
["West Wildwood Borough","0513","Cape May",405706191,457794488,516567201,460022626.66666669]
["West Windsor Township","1113","Mercer",8381784225,9415530609,9697954452,9165089762]
["Westampton Township","0337","Burlington",1500716500,1712048540,1940561664,1717775568]
["Westfield Town","2020","Union",9901951001,10786065167,11863617522,10850544563.333334]
["Westville Borough","0821","Gloucester",346534848,397595206,470045645,404725233]
["Westwood Borough","0267","Bergen",2390940986,2661591403,2975589271,2676040553.3333335]
["Weymouth Township","0123","Atlantic",230613624,267458435,286998092,261690050.33333334]
["Wharton Borough","1439","Morris",897849303,1017906064,1075445598,997066988.33333337]
["White Township","2123","Warren",736052250,799766580,883951957,806590262.33333337]
["Wildwood City","0514","Cape May",2385131255,2783918125,3172255017,2780434799]
["Wildwood Crest Borough","0515","Cape May",3549553035,3985314787,4523577899,4019481907]
["Willingboro Township","0338","Burlington",2769200087,3111219291,3400809245,3093742874.3333335]
["Winfield Township","2021","Union",16550150,16550150,16550150,16550150]
["Winslow Township","0436","Camden",3946828109,4384207188,4756574310,4362536535.666667]
["Woodbine Borough","0516","Cape May",192608997,218268460,231684584,214187347]
["Woodbridge Township","1225","Middlesex",14792322732,16921996786,18296378472,16670232663.333334]
["Woodbury City","0822","Gloucester",849009296,934974509,1019280858,934421554.33333337]
["Woodbury Heights Borough","0823","Gloucester",345070938,376012872,398237315,373107041.66666669]
["Woodcliff Lake Borough","0268","Bergen",2614786633,2765178576,2817581896,2732515701.6666665]
["Woodland Park Borough","1616","Passaic",2325380101,2568617935,2696646750,{"$f":"AVERAGE(D579:F579)","v":2530214928.6666665}]
["Woodland Township","0339","Burlington",192156219,190792401,227670317,203539645.66666666]
["Woodlynne Borough","0437","Camden",94623533,125454240,146465774,122181182.33333333]
["Wood-Ridge Borough","0269","Bergen",1980949454,2156326339,2385567915,2174281236]
["Woodstown Borough","1715","Salem",340855475,382941804,419882848,381226709]
["Woolwich Township","0824","Gloucester",1945945078,2217887786,2448815838,2204216234]
["Wrightstown Borough","0340","Burlington",70778824,72076951,82976886,75277553.666666672]
["Wyckoff Township","0270","Bergen",5340857301,5749848679,6469574525,5853426835]

{"sheet":"Summary","index":1,"n_rows":48,"n_cols":29,"rows_kept":48,"cut":false,"hidden":false,"merged":[[9,11,9,14],[1,8,1,19],[17,15,17,17],[3,11,3,13],[0,8,0,19],[14,9,14,19],[13,9,13,19],[10,17,10,19],[2,8,2,19],[10,11,10,14],[6,13,6,14],[9,17,9,19],[8,11,8,14],[7,17,7,19],[8,17,8,19],[11,11,11,14],[47,10,47,19],[7,11,7,14],[26,11,26,13],[27,11,27,13],[28,11,28,13],[42,9,42,17],[25,11,25,13],[46,10,46,19],[19,9,19,11],[20,9,20,11],[44,8,44,19],[37,11,37,17],[28,9,28,10],[39,11,39,17],[35,9,35,17],[34,9,34,17],[38,11,38,17],[40,9,40,17],[29,11,29,13],[29,9,29,10],[45,10,45,19],[30,11,30,13],[31,11,31,13],[31,9,31,10],[30,9,30,10],[23,9,23,17],[25,9,25,10],[12,9,12,19],[27,9,27,10],[26,9,26,10],[18,9,18,11]]}
[null,null,null,null,null,null,null,null,"State of New Jersey"]
[{"$f":"MID(CELL(\"filename\",A2),FIND(\"]\",CELL(\"filename\",A2))+1,256)","v":"Summary"},{"$f":"ROW()","v":2},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds",null," ",{"$f":"T4","v":{"$error":"#N/A"}},"Department of Community Affairs"]
["Summary",{"$f":"ROW()","v":3},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds",null," ",{"$f":"T4","v":{"$error":"#N/A"}},"Supplemental Debt Statement"]
["Summary",{"$f":"ROW()","v":4},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds","muni","code",{"$f":"T4","v":{"$error":"#N/A"}},null,"Local Unit:",null,null,null,null,null,{"$f":"VLOOKUP(L4,Muni!A1:C586,2,FALSE)","v":{"$error":"#N/A"}},null,"County:",null,{"$f":"VLOOKUP(L4,Muni!A1:C586,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," Prepared as of:"]
["Summary",{"$f":"ROW()","v":6},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds"," "," "]
["Summary",{"$f":"ROW()","v":7},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds","bond","ord",{"$f":"T4","v":{"$error":"#N/A"}},null,null,null,null,"Budget Year Ending:","December 31",null,2026]
["Summary",{"$f":"ROW()","v":8},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds","cfo","name",{"$f":"T4","v":{"$error":"#N/A"}},null,null,"Name:",null,null,null,null,"Phone:",null,null,null,null,null,null,null,null,null,null,null,null,"June 30"]
["Summary",{"$f":"ROW()","v":9},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds","cfo","title",{"$f":"T4","v":{"$error":"#N/A"}},null,null,"Title:",null,null,null,null,"Email:",null,null,null,null,null,null,null,null,null,null,null,null,"December 31"]
[{"$f":"MID(CELL(\"filename\",A10),FIND(\"]\",CELL(\"filename\",A10))+1,256)","v":"Summary"},{"$f":"ROW()","v":10},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds","cfo","add1",{"$f":"T4","v":{"$error":"#N/A"}},null,null,"CFO Cert. #",null,null,null,null,"Address:"]
[{"$f":"MID(CELL(\"filename\",A11),FIND(\"]\",CELL(\"filename\",A11))+1,256)","v":"Summary"},{"$f":"ROW()","v":11},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds","cfo","add2",{"$f":"T4","v":{"$error":"#N/A"}}]
[{"$f":"MID(CELL(\"filename\",A12),FIND(\"]\",CELL(\"filename\",A12))+1,256)","v":"Summary"},{"$f":"ROW()","v":12},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds","cfo","add3",{"$f":"T4","v":{"$error":"#N/A"}}]
[{"$f":"MID(CELL(\"filename\",A13),FIND(\"]\",CELL(\"filename\",A13))+1,256)","v":"Summary"},{"$f":"ROW()","v":13},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds",null,null,{"$f":"T4","v":{"$error":"#N/A"}},null,{"$f":"\"\"&L8&\", Being duly sworn, deposes and says:\"","v":", Being duly sworn, deposes and says:"}]
[null,null,null,null,null,null,null,null,null,{"$f":"\"Deponent is the Chief  Officer of \"&L4&\" here and in the statement hereinafter mentioned called the local unit.\"","v":"Deponent is the Chief  Officer of  here and in the statement hereinafter mentioned called the local unit."}]
[null,null,null,null,null,null,null,null,null,"The Supplemental Debt Statement annexed hereto and hereby made a part hereof is a true statement of the debt condition of the local unit as of the date therein and is computed as provided by the Local Bond Law of New Jersey."]
["Summary",{"$f":"ROW()","v":16},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds",null,null,{"$f":"T4","v":{"$error":"#N/A"}},null,false,null,null,null,null,null,null,null,null,null,null,null," "]
["Summary",{"$f":"ROW()","v":17},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds",null,null,{"$f":"T4","v":{"$error":"#N/A"}},null,null,null,null,null,"Net Debt as per",null,"Decrease",null,"Increase"]
["Summary",{"$f":"ROW()","v":18},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds",null,null,{"$f":"T4","v":{"$error":"#N/A"}},null,null,null,null,null,"Annual Debt Statement",null,"(Since December 31, last past)",null,null,null,"Net Debt"]
["Summary",{"$f":"ROW()","v":19},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds","bond","sp",{"$f":"T4","v":{"$error":"#N/A"}},null,"Bonds and Notes for School Purposes (Local and Regional)",null,null,null,0,null,0,null,0,null,{"$f":"+N19-P19+R19","v":0}]
["Summary",{"$f":"ROW()","v":20},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds","bond","slp",{"$f":"T4","v":{"$error":"#N/A"}},null,"Bonds and Notes for Self Liquidating Purposes",null,null,null,0,null,0,null,0,null,{"$f":"+N20-P20+R20","v":0}]
["Summary",{"$f":"ROW()","v":21},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds","bond","ban",{"$f":"T4","v":{"$error":"#N/A"}},null,"Other Bonds and Notes",null,null,null,null,null,null,null,null,null,{"$f":"+N21-P21+R21","v":0}]
["Summary",{"$f":"ROW()","v":22},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds","bond","tot",{"$f":"T4","v":{"$error":"#N/A"}},null,"Net Debt at the time of this statement is………………………………………………………….",null,null,null,null,null,null,null,null,null,{"$f":"SUM(T19:T21)","v":0}]
["Summary",{"$f":"ROW()","v":23},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds",null,null,{"$f":"T4","v":{"$error":"#N/A"}}]
["Summary",{"$f":"ROW()","v":24},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds",null,null,{"$f":"T4","v":{"$error":"#N/A"}}," ","The amounts and purposes separately itemized of the obligations about to be authorized, and any deductions which may be made on account of each such item are: (see Note \"C\" below)"]
["Summary",{"$f":"ROW()","v":25},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds",null,null,{"$f":"T4","v":{"$error":"#N/A"}}]
["Summary",{"$f":"ROW()","v":26},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds",null,null,{"$f":"T4","v":{"$error":"#N/A"}},null,"Bond Ordinance ",null,"Purpose(s)",null,null,null,"Amount",null,"Deduction",null,"Net"]
["Summary",{"$f":"ROW()","v":27},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds","ibond","i1",{"$f":"T4","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,0,null,0,null,{"$f":"+P27-R27","v":0}]
["Summary",{"$f":"ROW()","v":28},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds","ibond","i2",{"$f":"T4","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,0,null,0,null,0]
["Summary",{"$f":"ROW()","v":29},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds","ibond","i3",{"$f":"T4","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,0,null,0,null,0]
["Summary",{"$f":"ROW()","v":30},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds","ibond","i4",{"$f":"T4","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,0,null,0,null,0]
["Summary",{"$f":"ROW()","v":31},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds","ibond","i5",{"$f":"T4","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,0,null,0,null,0]
["Summary",{"$f":"ROW()","v":32},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds","ibond","i6",{"$f":"T4","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,0,null,0,null,0]
["Summary",{"$f":"ROW()","v":33},{"$f":"+J3","v":0},{"$f":"T6","v":0},"sds","ibond",null,{"$f":"T4","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,{"$f":"SUM(P27:P32)","v":0},null,{"$f":"SUM(R27:R32)","v":0},null,{"$f":"SUM(T27:T32)","v":0}]
["Summary",{"$f":"ROW()","v":34},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds","ibond",null,{"$f":"T4","v":{"$error":"#N/A"}}]
["Summary",{"$f":"ROW()","v":35},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds","ibond","itot",{"$f":"T4","v":{"$error":"#N/A"}},4,"The net debt of the local unit determined by the addition of the net debt amounts stated in items 2 and 3 above is:",null,null,null,null,null,null,null,null,null,{"$f":"+T22+T33","v":0}]
["Summary",{"$f":"ROW()","v":36},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds",null,null,{"$f":"T4","v":{"$error":"#N/A"}},5,"Equalized valuation basis (the average of the equalized valuations of real estate, including improvements and the assessed valuation of class II railroad property of the local unit for the last 3 preceding years) as stated in the Annual Debt Statement or the revision therof last filed."]
["Summary",{"$f":"ROW()","v":37},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds",null,null,{"$f":"T4","v":{"$error":"#N/A"}},null,null,"Year"]
["Summary",{"$f":"ROW()","v":38},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds","Eqval",1,{"$f":"T4","v":{"$error":"#N/A"}},null,"(1)",{"$f":"P7-3","v":2023},"Equalized Valuation Real Property with Improvements plus assessed valuation of Class II RR Property",null,null,null,null,null,null,null,{"$f":"IF(L4=\"ENTITY NAME\",\"\",VLOOKUP(L4,Muni!A1:E586,4,FALSE))","v":{"$error":"#N/A"}}]
["Summary",{"$f":"ROW()","v":39},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds","Eqval",2,{"$f":"T4","v":{"$error":"#N/A"}},null,"(2)",{"$f":"P7-2","v":2024},"Equalized Valuation Real Property with Improvements plus assessed valuation of Class II RR Property",null,null,null,null,null,null,null,{"$f":"IF(L4=\"ENTITY NAME\",\"\",VLOOKUP(L4,Muni!A1:E586,5,FALSE))","v":{"$error":"#N/A"}}]
["Summary",{"$f":"ROW()","v":40},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds","Eqval",3,{"$f":"T4","v":{"$error":"#N/A"}},null,"(3)",{"$f":"P7-1","v":2025},"Equalized Valuation Real Property with Improvements plus assessed valuation of Class II RR Property",null,null,null,null,null,null,null,{"$f":"IF(L4=\"ENTITY NAME\",\"\",VLOOKUP(L4,Muni!A1:F586,6,FALSE))","v":{"$error":"#N/A"}}]
["Summary",{"$f":"ROW()","v":41},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds","Eqval","avg",{"$f":"T4","v":{"$error":"#N/A"}},6,"Equalized Valuation Basis - Average of (1), (2) and (3)……………………………………………………………………..",null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(T38,T39,T40)","v":{"$error":"#N/A"}}]
["Summary",{"$f":"ROW()","v":42},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds",null,null,{"$f":"T4","v":{"$error":"#N/A"}}]
["Summary",{"$f":"ROW()","v":43},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds","Eqval","perc",{"$f":"T4","v":{"$error":"#N/A"}},7,"Net Debt (Line 4 above) expressed as a percentage of such equalized valuation basis (Line 6 above) is:",null,null,null,null,null,null,null,null,null,{"$f":"+T35/T41","v":{"$error":"#N/A"}}]
["Summary",{"$f":"ROW()","v":44},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds",null,null,{"$f":"T4","v":{"$error":"#N/A"}}]
[{"$f":"MID(CELL(\"filename\",A45),FIND(\"]\",CELL(\"filename\",A45))+1,256)","v":"Summary"},{"$f":"ROW()","v":45},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds",null,null,{"$f":"T4","v":{"$error":"#N/A"}},"NOTES"]
[{"$f":"MID(CELL(\"filename\",A46),FIND(\"]\",CELL(\"filename\",A46))+1,256)","v":"Summary"},{"$f":"ROW()","v":46},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds",null,null,{"$f":"T4","v":{"$error":"#N/A"}},null,"A","If authorization of bonds or notes is permitted by an exception to the debt limit, specify the particular paragraph of NJSA 40A:2-7 or other section of law providing such exception."]
[{"$f":"MID(CELL(\"filename\",A47),FIND(\"]\",CELL(\"filename\",A47))+1,256)","v":"Summary"},{"$f":"ROW()","v":47},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds",null,null,{"$f":"T4","v":{"$error":"#N/A"}},null,"B","This form is also to be used in the bonding of separate (not Type I) school districts as required by NJSA 18A:24-16, and filed before the school district election.  In such case pages 4, 5 and 6 should be completed to set forth the computation supporting any deduction in line 3 above."]
[{"$f":"MID(CELL(\"filename\",A48),FIND(\"]\",CELL(\"filename\",A48))+1,256)","v":"Summary"},{"$f":"ROW()","v":48},{"$f":"+J4","v":"Local Unit:"},{"$f":"R7","v":0},"sds",null,null,{"$f":"T4","v":{"$error":"#N/A"}},null,"C","Only the account of bonds or notes about to be authorized should be entered.  The amount of the \"down payment\" provided in the bond ordinance should not be included nor shown as a deduction."]

{"sheet":"Self Liquidating","index":2,"n_rows":15,"n_cols":16,"rows_kept":15,"cut":false,"hidden":false,"merged":[[0,8,0,15],[1,8,1,15],[13,9,13,10],[5,9,5,10],[6,9,6,10],[7,9,7,10],[8,9,8,10]]}
[{"$f":"MID(CELL(\"filename\",A1),FIND(\"]\",CELL(\"filename\",A1))+1,256)","v":"Self Liquidating"},{"$f":"ROW()","v":1},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds"," "," ",{"$f":"Summary!T4","v":{"$error":"#N/A"}},"COMPUTATION AS TO INDEBTEDNESS FOR IMPROVEMENT OR EXTENSION OF AN"]
[{"$f":"MID(CELL(\"filename\",A2),FIND(\"]\",CELL(\"filename\",A2))+1,256)","v":"Self Liquidating"},{"$f":"ROW()","v":2},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds"," "," ",{"$f":"Summary!T4","v":{"$error":"#N/A"}},"EXISTING MUNICIPAL PUBLIC UTILITY, NJSA 40A:2-7(h); NJSA 40A:2-47(a)"]
[]
[{"$f":"MID(CELL(\"filename\",A4),FIND(\"]\",CELL(\"filename\",A4))+1,256)","v":"Self Liquidating"},{"$f":"ROW()","v":4},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","mpu","util",{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,null," Public Utility:"]
[]
[{"$f":"MID(CELL(\"filename\",A6),FIND(\"]\",CELL(\"filename\",A6))+1,256)","v":"Self Liquidating"},{"$f":"ROW()","v":6},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","mpu","xru",{"$f":"Summary!T4","v":{"$error":"#N/A"}},1,"Annual Debt Statement, excess in revenues of utility",null,null,0,0,0,0]
["Self Liquidating",{"$f":"ROW()","v":7},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","mpu","lidr",{"$f":"Summary!T4","v":{"$error":"#N/A"}},2,"Less Interest and principal computed as provided in NJSA 40A:2-47(a) for all obligations authorized but not issued to the extent not already charged to income in the annual debt statement.",null,null,0,0,0,0]
["Self Liquidating",{"$f":"ROW()","v":8},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","mpu","xrrp",{"$f":"Summary!T4","v":{"$error":"#N/A"}},3,"Excess revenue prior to authorizing proposed obligations = (line 1 minus line 2)",null,{"$f":"+L6-L7","v":0},{"$f":"+M6-M7","v":0},{"$f":"+N6-N7","v":0},{"$f":"+O6-O7","v":0},{"$f":"+P6-P7","v":0}]
["Self Liquidating",{"$f":"ROW()","v":9},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","mpu","idrc",{"$f":"Summary!T4","v":{"$error":"#N/A"}},4,"Interest and principal calculated for proposed obligations NJSA 40A:2-47(a)"]
["Self Liquidating",{"$f":"ROW()","v":10},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","mpu","i1y",{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,"(a) Interest for one year at 4 1/2% ",null,null,0,0,0,0]
["Self Liquidating",{"$f":"ROW()","v":11},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","mpu","fisb",{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,"(b) First installment of serial bonds legally issuable",null,null,0,0,0,0]
["Self Liquidating",{"$f":"ROW()","v":12},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","mpu","tcab",{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,"(c) Total charges (Items (a) and (b))",null,{"$f":"L10+L11","v":0},{"$f":"M10+M11","v":0},{"$f":"N10+N11","v":0},{"$f":"O10+O11","v":0},{"$f":"P10+P11","v":0}]
[]
["Self Liquidating",{"$f":"ROW()","v":14},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds",null,null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,"Note: If line 3 equals or exceeds line 4, obligations may be authorized under the provisions of NJSA 40A:2-7(h) as limited by NJSA 40A:2-47(a)."]
[{"$f":"MID(CELL(\"filename\",A15),FIND(\"]\",CELL(\"filename\",A15))+1,256)","v":"Self Liquidating"},{"$f":"ROW()","v":15},{"$f":"+Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds",null,null,{"$f":"Summary!T4","v":{"$error":"#N/A"}}]

{"sheet":"Local School","index":3,"n_rows":29,"n_cols":15,"rows_kept":29,"cut":false,"hidden":false,"merged":[[0,8,0,14],[12,9,12,12],[21,9,21,12]]}
[{"$f":"MID(CELL(\"filename\",A1),FIND(\"]\",CELL(\"filename\",A1))+1,256)","v":"Local School"},{"$f":"ROW()","v":1},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds",null,null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},"COMPUTATION OF SCHOOL INDEBTEDNESS AND DEDUCTIONS UNDER PROVISIONS OF NJSA 18A: 24-17"]
["Local School",{"$f":"ROW()","v":2},"0103",{"$f":"Summary!R7","v":0},"sds",null,null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,null,"Check if municipality or county has no local school district. "]
["Local School",{"$f":"ROW()","v":3},"0103",{"$f":"Summary!R7","v":0},"sds",null,null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,"NJSA 18A:24-19 (Lines 1 to 7)"]
["Local School",{"$f":"ROW()","v":4},"0103",{"$f":"Summary!R7","v":0},"sds","sid",null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},1,"Average of equalized valuations (page 1, line 3) ",null,null,null,null,{"$f":"Summary!T41","v":{"$error":"#N/A"}}]
["Local School",{"$f":"ROW()","v":5},"0103",{"$f":"Summary!R7","v":0},"sds","sid",null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},2,"Gross School District Debt outstanding and authorized but not issued (not including proposed issue)",null,null,null,null,0]
["Local School",{"$f":"ROW()","v":6},"0103",{"$f":"Summary!R7","v":0},"sds","sid",null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},3,"Less: Sinking funds held for payment of School Debt, by Sinking Fund Commission ",null,null,null,null,0]
["Local School",{"$f":"ROW()","v":7},"0103",{"$f":"Summary!R7","v":0},"sds","sid",null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},4,"Net debt for school purposes (line 2, minus line 3) ",null,null,null,null,{"$f":"+O5-O6","v":0}]
["Local School",{"$f":"ROW()","v":8},"0103",{"$f":"Summary!R7","v":0},"sds","sid",null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},5,"Debt deduction for school purposes’ % (as per line_below) ",null,null,null,0,{"$f":"+N8*O4","v":{"$error":"#N/A"}}]
["Local School",{"$f":"ROW()","v":9},"0103",{"$f":"Summary!R7","v":0},"sds","sid",null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,null,"(a) 2½% Kindergarten or Grade 1 through Grade 6 "]
["Local School",{"$f":"ROW()","v":10},"0103",{"$f":"Summary!R7","v":0},"sds","sid",null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,null,"(b) 3 % Kindergarten or Grade 1 through Grade 8"]
["Local School",{"$f":"ROW()","v":11},"0103",{"$f":"Summary!R7","v":0},"sds","sid",null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,null,"(c) 3½% Kindergarten or Grade 1 through Grade 9 "]
["Local School",{"$f":"ROW()","v":12},"0103",{"$f":"Summary!R7","v":0},"sds","sid",null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,null,"(d) 4 % Kindergarten or Grade 1 through Grade 12 "]
["Local School",{"$f":"ROW()","v":13},"0103",{"$f":"Summary!R7","v":0},"sds","sid",null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},6,"Available debt deduction (excess, if any, of line 5 over line 4) ",null,null,null,null,{"$f":"+O8-O7","v":{"$error":"#N/A"}}]
["Local School",{"$f":"ROW()","v":14},"0103",{"$f":"Summary!R7","v":0},"sds","sid",null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},7,"School Bonds about to be authorized ",null,null,null,null,0]
["Local School",{"$f":"ROW()","v":15},"0103",{"$f":"Summary!R7","v":0},"sds","sid",null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,"Note: Omit lines 8 to 13, if line 6 equals or exceeds line 7. or if shown on line 17"]
["Local School",{"$f":"ROW()","v":16},"0103",{"$f":"Summary!R7","v":0},"sds","sid",null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,"NJSA 18A:24-22 (Lines 8 to 13)"]
["Local School",{"$f":"ROW()","v":17},"0103",{"$f":"Summary!R7","v":0},"sds","sid",null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},8,"Excess of line 7 over line 6",null,null,null,null,{"$f":"+O14-O13","v":{"$error":"#N/A"}}]
["Local School",{"$f":"ROW()","v":18},"0103",{"$f":"Summary!R7","v":0},"sds","sid",null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},9,"Municipal Debt Limit (3½% of line 1 above) ",null,null,null,null,{"$f":"0.035*O4","v":{"$error":"#N/A"}}]
["Local School",{"$f":"ROW()","v":19},"0103",{"$f":"Summary!R7","v":0},"sds","sid",null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},10,"Net Debt",null,null,null,null,{"$f":"+Summary!T22","v":0}]
["Local School",{"$f":"ROW()","v":20},"0103",{"$f":"Summary!R7","v":0},"sds","sid",null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},11,"Available Municipal Borrowing Margin (excess, if any, of line 9 over line 10) ",null,null,null,null,{"$f":"+O18-O19","v":{"$error":"#N/A"}}]
["Local School",{"$f":"ROW()","v":21},"0103",{"$f":"Summary!R7","v":0},"sds","sid",null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},12,"Use of Municipal Borrowing Margin (line 8 not exceeding line 11) ",null,null,null,null,{"$f":"+O17","v":{"$error":"#N/A"}}]
["Local School",{"$f":"ROW()","v":22},"0103",{"$f":"Summary!R7","v":0},"sds","sid",null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},13,"Remaining Municipal Borrowing Margin after authorization of proposed School Bonds (line 11 minus line 12) ",null,null,null,null,{"$f":"+O20-O21","v":{"$error":"#N/A"}}]
["Local School",{"$f":"ROW()","v":23},"0103",{"$f":"Summary!R7","v":0},"sds","sid",null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,"Note: Omit lines 14 to 16, if line 11 equals or exceeds line 8, or if shown on line 17"]
["Local School",{"$f":"ROW()","v":24},"0103",{"$f":"Summary!R7","v":0},"sds","sid",null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,"NJSA 18A:24-24 (lines 14 to 16)"]
["Local School",{"$f":"ROW()","v":25},"0103",{"$f":"Summary!R7","v":0},"sds","sid",null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},14,"Amount of line 7 ",null,null,null,null,{"$f":"+O14","v":0}]
["Local School",{"$f":"ROW()","v":26},"0103",{"$f":"Summary!R7","v":0},"sds","sid",null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},15,"Amount of Deduction:",null,"(a) Amount of line 6",null,{"$f":"+O13","v":{"$error":"#N/A"}}]
["Local School",{"$f":"ROW()","v":27},"0103",{"$f":"Summary!R7","v":0},"sds","sid",null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,null,null,"(b) Amount of line 11 ",null,{"$f":"+O20","v":{"$error":"#N/A"}}]
["Local School",{"$f":"ROW()","v":28},"0103",{"$f":"Summary!R7","v":0},"sds","sid",null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,null,null,"Total ",null,null,{"$f":"+N27+N26","v":{"$error":"#N/A"}}]
["Local School",{"$f":"ROW()","v":29},"0103",{"$f":"Summary!R7","v":0},"sds","sid",null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},16,"Excess of line 14 over line 15",null,null,null,null,{"$f":"IF((+O25-O28)<1,0,(+O25-O28))","v":{"$error":"#N/A"}}]

{"sheet":"Regional School","index":4,"n_rows":22,"n_cols":14,"rows_kept":22,"cut":false,"hidden":false,"merged":[[3,9,3,10],[3,13,4,13],[3,11,4,11],[3,12,4,12],[0,8,0,13],[3,8,4,8]]}
[{"$f":"MID(CELL(\"filename\",A1),FIND(\"]\",CELL(\"filename\",A1))+1,256)","v":"Regional School"},{"$f":"ROW()","v":1},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds",null,null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},"Computation of Regional School Indebtedness"]
[null,null,null,null,null,null,null,null,null,"Check if municipality of county has no regional school district. "]
["Regional School",{"$f":"ROW()","v":3},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds",null,null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,1,2,3,4,5]
["Regional School",{"$f":"ROW()","v":4},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds",null,null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},"Municipality","Average Equalized Valuations           (N.J.S.A. 40A:2-43)",null,"Apportionment of Previous Bonds       Issued or Authorized","Amount Apportionment of Proposed Bond Issue","Total apportionment of previous bonds issued or authorized plus apportionment of proposed bond issue Column 3 plus 4"]
["Regional School",{"$f":"ROW()","v":5},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds",null,null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,"Amount","Percentage"]
["Regional School",{"$f":"ROW()","v":6},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","regs","debt",{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,{"$f":"IF(I6=\"\",\"\",VLOOKUP(I6,Muni!A1:G587,7,FALSE))","v":""},{"$f":"IF(J6=\"\",\"\",J6/J$22)","v":""},{"$f":"IF(K6=\"\",\"\",$L$22*K6)","v":""},{"$f":"IF(K6=\"\",\"\",$M$22*K6)","v":""},{"$f":"SUM(L6:M6)","v":0}]
["Regional School",{"$f":"ROW()","v":7},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","regs","debt",{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,{"$f":"IF(I7=\"\",\"\",VLOOKUP(I7,Muni!A2:G588,7,FALSE))","v":""},{"$f":"IF(J7=\"\",\"\",J7/J$22)","v":""},{"$f":"IF(K7=\"\",\"\",$L$22*K7)","v":""},{"$f":"IF(K7=\"\",\"\",$M$22*K7)","v":""},{"$f":"SUM(L7:M7)","v":0}]
["Regional School",{"$f":"ROW()","v":8},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","regs","debt",{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,{"$f":"IF(I8=\"\",\"\",VLOOKUP(I8,Muni!A3:G589,7,FALSE))","v":""},"",{"$f":"IF(K8=\"\",\"\",$L$22*K8)","v":""},"",0]
["Regional School",{"$f":"ROW()","v":9},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","regs","debt",{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,{"$f":"IF(I9=\"\",\"\",VLOOKUP(I9,Muni!A4:G590,7,FALSE))","v":""},"","","",0]
["Regional School",{"$f":"ROW()","v":10},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","regs","debt",{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,{"$f":"IF(I10=\"\",\"\",VLOOKUP(I10,Muni!A5:G591,7,FALSE))","v":""},"","","",0]
["Regional School",{"$f":"ROW()","v":11},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","regs","debt",{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,{"$f":"IF(I11=\"\",\"\",VLOOKUP(I11,Muni!A6:G592,7,FALSE))","v":""},"","","",0]
["Regional School",{"$f":"ROW()","v":12},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","regs","debt",{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,{"$f":"IF(I12=\"\",\"\",VLOOKUP(I12,Muni!A7:G593,7,FALSE))","v":""},"","","",0]
["Regional School",{"$f":"ROW()","v":13},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","regs","debt",{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,{"$f":"IF(I13=\"\",\"\",VLOOKUP(I13,Muni!A8:G594,7,FALSE))","v":""},"","","",0]
["Regional School",{"$f":"ROW()","v":14},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","regs","debt",{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,{"$f":"IF(I14=\"\",\"\",VLOOKUP(I14,Muni!A9:G595,7,FALSE))","v":""},"","","",0]
["Regional School",{"$f":"ROW()","v":15},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","regs","debt",{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,{"$f":"IF(I15=\"\",\"\",VLOOKUP(I15,Muni!A10:G596,7,FALSE))","v":""},"",{"$f":"IF(K15=\"\",\"\",$L$22*K15)","v":""},"",0]
["Regional School",{"$f":"ROW()","v":16},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","regs","debt",{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,{"$f":"IF(I16=\"\",\"\",VLOOKUP(I16,Muni!A11:G597,7,FALSE))","v":""},"","","",0]
["Regional School",{"$f":"ROW()","v":17},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","regs","debt",{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,{"$f":"IF(I17=\"\",\"\",VLOOKUP(I17,Muni!A12:G598,7,FALSE))","v":""},"","","",0]
["Regional School",{"$f":"ROW()","v":18},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","regs","debt",{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,{"$f":"IF(I18=\"\",\"\",VLOOKUP(I18,Muni!A13:G599,7,FALSE))","v":""},"","","",0]
["Regional School",{"$f":"ROW()","v":19},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","regs","debt",{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,{"$f":"IF(I19=\"\",\"\",VLOOKUP(I19,Muni!A14:G600,7,FALSE))","v":""},"","","",0]
["Regional School",{"$f":"ROW()","v":20},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","regs","debt",{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,{"$f":"IF(I20=\"\",\"\",VLOOKUP(I20,Muni!A15:G601,7,FALSE))","v":""},"","","",0]
["Regional School",{"$f":"ROW()","v":21},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","regs","debt",{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,{"$f":"IF(I21=\"\",\"\",VLOOKUP(I21,Muni!A16:G602,7,FALSE))","v":""},"","","",0]
["Regional School",{"$f":"ROW()","v":22},{"$f":"Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","cspd","tot",{"$f":"Summary!T4","v":{"$error":"#N/A"}},"Totals",{"$f":"SUM(J6:J21)","v":0},{"$f":"SUM(K6:K21)","v":0},null,100000,{"$f":"SUM(N6:N21)","v":0}]

{"sheet":"Spec Borrowing Power","index":5,"n_rows":25,"n_cols":12,"rows_kept":25,"cut":false,"hidden":false,"merged":[[0,9,0,11],[1,9,1,11],[3,9,3,10],[4,9,4,10],[17,9,17,10],[24,9,24,11],[10,9,10,10],[11,9,11,11],[13,9,13,10],[14,9,14,10],[15,9,15,10],[16,9,16,10]]}
[{"$f":"MID(CELL(\"filename\",#REF!),FIND(\"]\",CELL(\"filename\",#REF!))+1,256)","v":{"$error":"#REF!"}},{"$f":"ROW()","v":1},{"$f":"+Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds",null,null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,"SPECIAL DEBT STATEMENT"]
[{"$f":"MID(CELL(\"filename\",#REF!),FIND(\"]\",CELL(\"filename\",#REF!))+1,256)","v":{"$error":"#REF!"}},{"$f":"ROW()","v":2},{"$f":"+Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds",null,null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,"BORROWING POWER AVAILABLE UNDER N.J.S.A. 40A:2-7(f)"]
[{"$f":"MID(CELL(\"filename\",#REF!),FIND(\"]\",CELL(\"filename\",#REF!))+1,256)","v":{"$error":"#REF!"}},{"$f":"ROW()","v":3},{"$f":"+Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds",null,null,{"$f":"Summary!T4","v":{"$error":"#N/A"}}]
[{"$f":"MID(CELL(\"filename\",#REF!),FIND(\"]\",CELL(\"filename\",#REF!))+1,256)","v":{"$error":"#REF!"}},{"$f":"ROW()","v":4},{"$f":"+Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","bpa","acdc",{"$f":"Summary!T4","v":{"$error":"#N/A"}},1,"Amount of accumulated debt incurring capacity under RS 40:1-16(d) as shown on the latest Annual Debt Statement. ",null,0]
[{"$f":"MID(CELL(\"filename\",#REF!),FIND(\"]\",CELL(\"filename\",#REF!))+1,256)","v":{"$error":"#REF!"}},{"$f":"ROW()","v":5},{"$f":"+Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","bpa",null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},2,"Obligations heretofore authorized in excess of debt limitation and pursuant to:"]
[{"$f":"MID(CELL(\"filename\",#REF!),FIND(\"]\",CELL(\"filename\",#REF!))+1,256)","v":{"$error":"#REF!"}},{"$f":"ROW()","v":6},{"$f":"+Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","bpa","27d",{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,"(a) NJSA 40A:2-7(d)",0]
[{"$f":"MID(CELL(\"filename\",#REF!),FIND(\"]\",CELL(\"filename\",#REF!))+1,256)","v":{"$error":"#REF!"}},{"$f":"ROW()","v":7},{"$f":"+Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","bpa","27f",{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,"(b) NJSA 40A:2-7(f) ",0]
[{"$f":"MID(CELL(\"filename\",#REF!),FIND(\"]\",CELL(\"filename\",#REF!))+1,256)","v":{"$error":"#REF!"}},{"$f":"ROW()","v":8},{"$f":"+Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","bpa","27g",{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,"(c) NJSA 40A:2-7(g)",0]
[{"$f":"MID(CELL(\"filename\",#REF!),FIND(\"]\",CELL(\"filename\",#REF!))+1,256)","v":{"$error":"#REF!"}},{"$f":"ROW()","v":9},{"$f":"+Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","bpa","27t",{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,"Total ",null,{"$f":"SUM(K6:K8)","v":0}]
[{"$f":"MID(CELL(\"filename\",#REF!),FIND(\"]\",CELL(\"filename\",#REF!))+1,256)","v":{"$error":"#REF!"}},{"$f":"ROW()","v":10},{"$f":"+Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","bpa","adic",{"$f":"Summary!T4","v":{"$error":"#N/A"}},3,"Available debt incurring capacity (N.J.S.A. 40A:2-7(f)) ",null,0]
[{"$f":"MID(CELL(\"filename\",#REF!),FIND(\"]\",CELL(\"filename\",#REF!))+1,256)","v":{"$error":"#REF!"}},{"$f":"ROW()","v":11},{"$f":"+Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","bpa",null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},4,"Obligations about to be authorized pursuant toNJSA 40A :2-7(f) (If item 3 equals or exceeds item 4, obligations may be authorized)",null,0]
[{"$f":"MID(CELL(\"filename\",A12),FIND(\"]\",CELL(\"filename\",A12))+1,256)","v":"Spec Borrowing Power"},{"$f":"ROW()","v":12},{"$f":"+Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds",null,null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,"BORROWING POWER AVAILABLE UNDER NJSA 40A:2-7(g)"]
["Spec Borrowing Power",{"$f":"ROW()","v":13},{"$f":"+Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds",null,null,{"$f":"Summary!T4","v":{"$error":"#N/A"}}]
["Spec Borrowing Power",{"$f":"ROW()","v":14},{"$f":"+Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","bs","tapo",{"$f":"Summary!T4","v":{"$error":"#N/A"}},1,"Total appropriations made in local unit budget for current fiscal year for payment of obligations of local unit included in Annual Debt Statement or revision thereof last filed as of the end of the preceding fiscal year.",null,0]
["Spec Borrowing Power",{"$f":"ROW()","v":15},{"$f":"+Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","bs","locu",{"$f":"Summary!T4","v":{"$error":"#N/A"}},2,"Less the amount of such obligations which constitute utility and assessment obligations: ",null,0]
["Spec Borrowing Power",{"$f":"ROW()","v":16},{"$f":"+Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","bs","xtapo",{"$f":"Summary!T4","v":{"$error":"#N/A"}},3,"Excess of item 1 over item 2: ",null,{"$f":"L14-L15","v":0}]
["Spec Borrowing Power",{"$f":"ROW()","v":17},{"$f":"+Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","bs","tlps",{"$f":"Summary!T4","v":{"$error":"#N/A"}},4,"Amount raised in the tax levy of the current fiscal year by the local unit for the payment of bonds or notes of any school district ",null,0]
["Spec Borrowing Power",{"$f":"ROW()","v":18},{"$f":"+Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","bs","tot66",{"$f":"Summary!T4","v":{"$error":"#N/A"}},5,"Amount equal to 2/3 of the sum of item 3 and item 4 ",null,{"$f":"L16+L17*0.66667","v":0}]
["Spec Borrowing Power",{"$f":"ROW()","v":19},{"$f":"+Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","bs","aoau",{"$f":"Summary!T4","v":{"$error":"#N/A"}},6,"(a) Amount of obligations heretofore authorized under NJSA 40A:2-7(g) in current fiscal year",0]
["Spec Borrowing Power",{"$f":"ROW()","v":20},{"$f":"+Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","bs","aarep",{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,"(b) Amount of authorizations included in 6(a) which were heretofore repealed ",0]
["Spec Borrowing Power",{"$f":"ROW()","v":21},{"$f":"+Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","bs",null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,"(c) Excess of item 6(a) over item 6(b) ",null,{"$f":"K19-K20","v":0}]
["Spec Borrowing Power",{"$f":"ROW()","v":22},{"$f":"+Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","bs","xor",{"$f":"Summary!T4","v":{"$error":"#N/A"}},7,"Excess of item 5 over item 6(c) ",null,{"$f":"L18-L21","v":0}]
["Spec Borrowing Power",{"$f":"ROW()","v":23},{"$f":"+Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","bs","otba",{"$f":"Summary!T4","v":{"$error":"#N/A"}},8,"Obligations about to be authorized ",null,0]
["Spec Borrowing Power",{"$f":"ROW()","v":24},{"$f":"+Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds","bs","bcr",{"$f":"Summary!T4","v":{"$error":"#N/A"}},9,"Borrowing capacity still remaining after proposed authorization",null,{"$f":"L22-L23","v":0}]
["Spec Borrowing Power",{"$f":"ROW()","v":25},{"$f":"+Summary!J4","v":"Local Unit:"},{"$f":"Summary!R7","v":0},"sds",null,null,{"$f":"Summary!T4","v":{"$error":"#N/A"}},null,"(item 7 less item 8) (If item 7 equals or exceeds item 8, obligations may be authorized)"]